[IREKA] YoY Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -307.1%
YoY- -271.22%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 101,397 135,386 181,469 230,412 308,516 271,098 272,276 -14.61%
PBT -118,141 -21,265 -9,488 -15,034 8,968 24,180 -37,816 19.98%
Tax -1,888 -1,946 -4,028 -173 -346 325 -538 22.23%
NP -120,029 -23,212 -13,516 -15,208 8,621 24,505 -38,354 20.01%
-
NP to SH -119,815 -23,552 -13,777 -14,761 8,621 24,505 -38,354 19.98%
-
Tax Rate - - - - 3.86% -1.34% - -
Total Cost 221,426 158,598 194,985 245,620 299,894 246,593 310,630 -5.27%
-
Net Worth -18,734 59,746 106,423 145,632 148,658 158,911 150,367 -
Dividend
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth -18,734 59,746 106,423 145,632 148,658 158,911 150,367 -
NOSH 227,783 186,708 186,708 186,708 186,708 170,872 170,872 4.70%
Ratio Analysis
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -118.38% -17.14% -7.45% -6.60% 2.79% 9.04% -14.09% -
ROE 0.00% -39.42% -12.95% -10.14% 5.80% 15.42% -25.51% -
Per Share
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 48.71 72.51 97.19 123.41 180.55 158.66 159.34 -17.26%
EPS -57.56 -12.61 -7.37 -7.91 4.79 14.35 -22.44 16.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 0.32 0.57 0.78 0.87 0.93 0.88 -
Adjusted Per Share Value based on latest NOSH - 186,708
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 44.51 59.44 79.67 101.15 135.44 119.02 119.53 -14.61%
EPS -52.60 -10.34 -6.05 -6.48 3.78 10.76 -16.84 19.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0822 0.2623 0.4672 0.6393 0.6526 0.6976 0.6601 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/03/22 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.625 0.38 0.48 0.54 0.64 0.665 0.58 -
P/RPS 1.28 0.52 0.49 0.44 0.35 0.42 0.36 22.49%
P/EPS -1.09 -3.01 -6.50 -6.83 12.68 4.64 -2.58 -12.87%
EY -92.09 -33.20 -15.37 -14.64 7.88 21.57 -38.70 14.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.19 0.84 0.69 0.74 0.72 0.66 -
Price Multiplier on Announcement Date
31/03/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/05/22 24/03/21 27/02/20 27/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.515 0.00 0.415 0.57 0.68 0.67 0.50 -
P/RPS 1.06 0.00 0.43 0.46 0.38 0.42 0.31 21.73%
P/EPS -0.89 0.00 -5.62 -7.21 13.48 4.67 -2.23 -13.66%
EY -111.77 0.00 -17.78 -13.87 7.42 21.40 -44.89 15.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.73 0.73 0.78 0.72 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment