[EKOVEST] YoY Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -15.26%
YoY- -44.76%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 354,444 172,342 180,068 308,938 312,650 308,942 -0.14%
PBT 20,324 8,502 6,280 17,778 28,022 12,860 -0.48%
Tax -6,570 -1,140 -2,700 -7,138 -8,760 -2,326 -1.08%
NP 13,754 7,362 3,580 10,640 19,262 10,534 -0.28%
-
NP to SH 13,754 7,362 3,580 10,640 19,262 10,534 -0.28%
-
Tax Rate 32.33% 13.41% 42.99% 40.15% 31.26% 18.09% -
Total Cost 340,690 164,980 176,488 298,298 293,388 298,408 -0.13%
-
Net Worth 210,751 163,377 139,124 127,289 55,648 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 210,751 163,377 139,124 127,289 55,648 0 -100.00%
NOSH 87,605 66,684 59,666 54,230 19,173 17,698 -1.66%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.88% 4.27% 1.99% 3.44% 6.16% 3.41% -
ROE 6.53% 4.51% 2.57% 8.36% 34.61% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 404.59 258.44 301.79 569.68 1,630.61 1,745.61 1.54%
EPS 15.70 11.04 6.00 19.62 100.46 59.52 1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4057 2.45 2.3317 2.3472 2.9023 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 54,253
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.95 5.81 6.07 10.42 10.54 10.42 -0.14%
EPS 0.46 0.25 0.12 0.36 0.65 0.36 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0711 0.0551 0.0469 0.0429 0.0188 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 2.91 2.26 2.58 2.68 0.00 0.00 -
P/RPS 0.72 0.87 0.85 0.47 0.00 0.00 -100.00%
P/EPS 18.54 20.47 43.00 13.66 0.00 0.00 -100.00%
EY 5.40 4.88 2.33 7.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.92 1.11 1.14 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/04 18/02/03 12/04/02 26/02/01 21/02/00 - -
Price 2.64 1.92 2.91 2.31 6.40 0.00 -
P/RPS 0.65 0.74 0.96 0.41 0.39 0.00 -100.00%
P/EPS 16.82 17.39 48.50 11.77 6.37 0.00 -100.00%
EY 5.95 5.75 2.06 8.49 15.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.78 1.25 0.98 2.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment