[EKSONS] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 50.47%
YoY- -20.25%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 20,730 10,336 108,512 126,036 107,572 153,834 509,130 -41.31%
PBT 2,692 7,354 14,272 -16,718 -18,050 -8,100 242,332 -52.73%
Tax -448 -1,860 -2,258 -1,232 -474 -1,322 -56,370 -55.29%
NP 2,244 5,494 12,014 -17,950 -18,524 -9,422 185,962 -52.07%
-
NP to SH 1,828 7,572 13,032 -17,058 -14,186 -3,202 112,808 -49.66%
-
Tax Rate 16.64% 25.29% 15.82% - - - 23.26% -
Total Cost 18,486 4,842 96,498 143,986 126,096 163,256 323,168 -37.90%
-
Net Worth 390,109 425,509 443,341 455,146 466,885 486,834 472,906 -3.15%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 390,109 425,509 443,341 455,146 466,885 486,834 472,906 -3.15%
NOSH 164,213 164,213 164,213 164,213 164,213 163,367 164,203 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 10.82% 53.15% 11.07% -14.24% -17.22% -6.12% 36.53% -
ROE 0.47% 1.78% 2.94% -3.75% -3.04% -0.66% 23.85% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 12.97 6.46 67.80 78.37 66.82 94.16 310.06 -41.05%
EPS 1.14 4.74 8.14 -10.60 -8.82 -1.96 68.70 -49.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.66 2.77 2.83 2.90 2.98 2.88 -2.72%
Adjusted Per Share Value based on latest NOSH - 164,213
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 12.62 6.29 66.08 76.75 65.51 93.68 310.04 -41.32%
EPS 1.11 4.61 7.94 -10.39 -8.64 -1.95 68.70 -49.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3756 2.5912 2.6998 2.7717 2.8432 2.9647 2.8798 -3.15%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.525 0.72 0.765 0.88 0.96 1.15 1.38 -
P/RPS 4.05 11.14 1.13 1.12 1.44 1.22 0.45 44.17%
P/EPS 45.92 15.21 9.40 -8.30 -10.89 -58.67 2.01 68.36%
EY 2.18 6.57 10.64 -12.05 -9.18 -1.70 49.78 -40.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.28 0.31 0.33 0.39 0.48 -12.18%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 28/11/19 26/11/18 28/11/17 28/11/16 26/11/15 25/11/14 -
Price 0.53 0.70 0.79 0.815 0.905 1.37 1.41 -
P/RPS 4.09 10.83 1.17 1.04 1.35 1.45 0.45 44.41%
P/EPS 46.35 14.79 9.70 -7.68 -10.27 -69.90 2.05 68.07%
EY 2.16 6.76 10.31 -13.01 -9.74 -1.43 48.72 -40.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.29 0.29 0.31 0.46 0.49 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment