[EMICO] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -382.66%
YoY- -296.28%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 73,798 66,092 60,048 53,664 75,520 60,248 52,584 5.57%
PBT -450 -2,824 -2,468 -4,284 2,556 -3,804 -4,236 -30.13%
Tax -274 0 -220 -288 -228 6,280 4,384 -
NP -724 -2,824 -2,688 -4,572 2,328 2,476 148 -
-
NP to SH -1,170 -2,668 -2,608 -4,648 2,368 2,476 148 -
-
Tax Rate - - - - 8.92% - - -
Total Cost 74,522 68,916 62,736 58,236 73,192 57,772 52,436 5.78%
-
Net Worth 25,893 25,727 43,791 39,678 43,295 35,248 0 -
Dividend
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 25,893 25,727 43,791 39,678 43,295 35,248 0 -
NOSH 95,901 95,285 97,313 94,471 88,358 85,972 52,857 9.99%
Ratio Analysis
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -0.98% -4.27% -4.48% -8.52% 3.08% 4.11% 0.28% -
ROE -4.52% -10.37% -5.96% -11.71% 5.47% 7.02% 0.00% -
Per Share
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 76.95 69.36 61.71 56.80 85.47 70.08 99.48 -4.02%
EPS -1.22 -2.80 -2.68 -4.92 2.68 2.88 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.45 0.42 0.49 0.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,471
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 56.07 50.22 45.62 40.77 57.38 45.78 39.95 5.57%
EPS -0.89 -2.03 -1.98 -3.53 1.80 1.88 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1967 0.1955 0.3327 0.3015 0.329 0.2678 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/06/11 31/03/11 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.19 0.22 0.30 0.43 0.37 0.32 0.43 -
P/RPS 0.00 0.32 0.49 0.76 0.43 0.46 0.43 -
P/EPS 0.00 -7.86 -11.19 -8.74 13.81 11.11 153.57 -
EY 0.00 -12.73 -8.93 -11.44 7.24 9.00 0.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 0.67 1.02 0.76 0.78 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/08/11 30/05/11 28/05/09 27/05/08 29/05/07 07/06/06 27/05/05 -
Price 0.17 0.20 0.28 0.35 0.50 0.31 0.42 -
P/RPS 0.00 0.29 0.45 0.62 0.58 0.44 0.42 -
P/EPS 0.00 -7.14 -10.45 -7.11 18.66 10.76 150.00 -
EY 0.00 -14.00 -9.57 -14.06 5.36 9.29 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.74 0.62 0.83 1.02 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment