[ICONIC] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -67.27%
YoY- 43.97%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 24,011 20,028 48,144 45,142 47,250 32,708 66,089 -15.51%
PBT 8,102 -16,130 -4,315 -5,544 -10,317 -13,195 -17,633 -
Tax -65 198 -273 -324 -157 79 792 -
NP 8,037 -15,932 -4,588 -5,868 -10,474 -13,116 -16,841 -
-
NP to SH 8,037 -15,932 -4,591 -5,870 -10,476 -13,121 -16,844 -
-
Tax Rate 0.80% - - - - - - -
Total Cost 15,974 35,960 52,732 51,010 57,724 45,824 82,930 -23.98%
-
Net Worth 113,299 71,775 81,494 83,758 83,559 90,604 100,976 1.93%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 113,299 71,775 81,494 83,758 83,559 90,604 100,976 1.93%
NOSH 323,714 249,011 226,373 226,373 174,081 174,238 174,098 10.88%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 33.47% -79.55% -9.53% -13.00% -22.17% -40.10% -25.48% -
ROE 7.09% -22.20% -5.63% -7.01% -12.54% -14.48% -16.68% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 7.42 8.09 21.27 19.94 27.14 18.77 37.96 -23.80%
EPS 2.77 -6.88 -2.03 -2.59 -6.02 -7.54 -9.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.29 0.36 0.37 0.48 0.52 0.58 -8.06%
Adjusted Per Share Value based on latest NOSH - 226,373
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.42 1.19 2.85 2.68 2.80 1.94 3.92 -15.55%
EPS 0.48 -0.94 -0.27 -0.35 -0.62 -0.78 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0672 0.0425 0.0483 0.0496 0.0495 0.0537 0.0599 1.93%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.185 0.315 0.17 0.255 0.12 0.15 0.215 -
P/RPS 2.49 3.89 0.80 1.28 0.44 0.80 0.57 27.82%
P/EPS 7.45 -4.89 -8.38 -9.83 -1.99 -1.99 -2.22 -
EY 13.42 -20.44 -11.93 -10.17 -50.15 -50.20 -45.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.09 0.47 0.69 0.25 0.29 0.37 6.16%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 12/06/20 31/05/19 25/05/18 30/05/17 30/05/16 27/05/15 30/05/14 -
Price 0.34 0.315 0.16 0.235 0.12 0.155 0.215 -
P/RPS 4.58 3.89 0.75 1.18 0.44 0.83 0.57 41.47%
P/EPS 13.69 -4.89 -7.89 -9.06 -1.99 -2.06 -2.22 -
EY 7.30 -20.44 -12.68 -11.03 -50.15 -48.58 -45.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.09 0.44 0.64 0.25 0.30 0.37 17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment