[KPSCB] YoY Annualized Quarter Result on 31-Jan-2002 [#3]

Stock
[KPSCB] KPS CONSORTIUM BHD
Announcement Date
25-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- -22.4%
YoY- 8.92%
Quarter Report
Latest QR
Upcoming QR
KPSCB's Result
KPSCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 226,149 261,133 289,977 27,941 25,276 47,697 31.59%
PBT -16,024 8,956 12,290 -5,513 -7,489 -9,338 9.99%
Tax -1,421 -1,920 -4,456 5,513 7,489 9,338 -
NP -17,445 7,036 7,834 0 0 0 -
-
NP to SH -17,461 7,036 7,834 -6,137 -6,738 -8,700 13.07%
-
Tax Rate - 21.44% 36.26% - - - -
Total Cost 243,594 254,097 282,142 27,941 25,276 47,697 33.33%
-
Net Worth 0 99,610 71,535 -15,367 -9,252 4,158 -
Dividend
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 0 99,610 71,535 -15,367 -9,252 4,158 -
NOSH 140,280 138,868 138,467 19,797 19,796 19,802 41.25%
Ratio Analysis
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin -7.71% 2.69% 2.70% 0.00% 0.00% 0.00% -
ROE 0.00% 7.06% 10.95% 0.00% 0.00% -209.21% -
Per Share
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 161.21 188.04 209.74 141.13 127.68 240.86 -6.83%
EPS -12.43 5.07 5.67 -31.00 -34.04 -43.93 -19.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7173 0.5174 -0.7762 -0.4674 0.21 -
Adjusted Per Share Value based on latest NOSH - 19,792
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 139.07 160.59 178.33 17.18 15.54 29.33 31.59%
EPS -10.74 4.33 4.82 -3.77 -4.14 -5.35 13.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6126 0.4399 -0.0945 -0.0569 0.0256 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 -
Price 0.22 0.36 0.51 1.21 0.99 1.76 -
P/RPS 0.14 0.19 0.24 0.86 0.78 0.73 -25.27%
P/EPS -1.77 7.11 9.00 -3.90 -2.91 -4.01 -13.43%
EY -56.58 14.07 11.11 -25.62 -34.38 -24.96 15.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.99 0.00 0.00 8.38 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/11/05 29/11/04 28/11/03 25/03/02 30/03/01 28/03/00 -
Price 0.18 0.37 0.57 0.94 0.38 2.46 -
P/RPS 0.11 0.20 0.27 0.67 0.30 1.02 -32.48%
P/EPS -1.45 7.30 10.06 -3.03 -1.12 -5.60 -21.20%
EY -69.15 13.69 9.94 -32.98 -89.58 -17.86 26.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.52 1.10 0.00 0.00 11.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment