[LYSAGHT] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 28.93%
YoY- -22.32%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 58,960 83,886 64,034 55,610 57,200 64,824 103,786 -8.99%
PBT 11,734 20,672 6,756 8,076 10,614 14,030 17,124 -6.10%
Tax -2,694 -4,890 -1,496 -1,846 -2,594 -3,226 -4,814 -9.21%
NP 9,040 15,782 5,260 6,230 8,020 10,804 12,310 -5.01%
-
NP to SH 9,040 15,782 5,260 6,230 8,020 10,804 12,310 -5.01%
-
Tax Rate 22.96% 23.66% 22.14% 22.86% 24.44% 22.99% 28.11% -
Total Cost 49,920 68,104 58,774 49,380 49,180 54,020 91,476 -9.59%
-
Net Worth 118,502 111,018 98,128 94,822 88,602 82,755 73,194 8.35%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - 41 -
Div Payout % - - - - - - 0.34% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 118,502 111,018 98,128 94,822 88,602 82,755 73,194 8.35%
NOSH 41,580 41,580 41,580 41,588 41,597 41,585 41,587 -0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 15.33% 18.81% 8.21% 11.20% 14.02% 16.67% 11.86% -
ROE 7.63% 14.22% 5.36% 6.57% 9.05% 13.06% 16.82% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 141.80 201.75 154.00 133.71 137.51 155.88 249.56 -8.98%
EPS 21.74 37.96 12.66 14.98 19.28 25.98 29.60 -5.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 2.85 2.67 2.36 2.28 2.13 1.99 1.76 8.36%
Adjusted Per Share Value based on latest NOSH - 41,546
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 141.80 201.75 154.00 133.74 137.57 155.90 249.61 -8.99%
EPS 21.74 37.96 12.66 14.98 19.29 25.98 29.61 -5.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 2.85 2.67 2.36 2.2805 2.1309 1.9903 1.7603 8.35%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 5.52 3.20 2.27 1.86 1.70 1.15 0.94 -
P/RPS 3.89 1.59 1.47 1.39 1.24 0.74 0.38 47.32%
P/EPS 25.39 8.43 17.94 12.42 8.82 4.43 3.18 41.35%
EY 3.94 11.86 5.57 8.05 11.34 22.59 31.49 -29.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
P/NAPS 1.94 1.20 0.96 0.82 0.80 0.58 0.53 24.13%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 22/08/14 29/08/13 26/07/12 25/08/11 19/08/10 28/08/09 28/08/08 -
Price 4.80 3.25 2.10 1.45 1.78 1.26 1.18 -
P/RPS 3.39 1.61 1.36 1.08 1.29 0.81 0.47 38.97%
P/EPS 22.08 8.56 16.60 9.68 9.23 4.85 3.99 32.97%
EY 4.53 11.68 6.02 10.33 10.83 20.62 25.08 -24.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
P/NAPS 1.68 1.22 0.89 0.64 0.84 0.63 0.67 16.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment