[LYSAGHT] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
12-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -77.93%
YoY- -84.44%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 73,510 70,428 52,460 41,992 70,818 64,690 83,904 -2.17%
PBT 11,724 7,618 1,614 1,570 11,690 13,040 22,226 -10.10%
Tax -1,590 -1,442 -138 -144 -2,526 -2,730 -4,880 -17.04%
NP 10,134 6,176 1,476 1,426 9,164 10,310 17,346 -8.56%
-
NP to SH 10,134 6,176 1,476 1,426 9,164 10,310 17,346 -8.56%
-
Tax Rate 13.56% 18.93% 8.55% 9.17% 21.61% 20.94% 21.96% -
Total Cost 63,376 64,252 50,984 40,566 61,654 54,380 66,558 -0.81%
-
Net Worth 173,804 162,993 156,756 155,509 153,014 145,945 133,056 4.55%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 2,494 - - - - - - -
Div Payout % 24.62% - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 173,804 162,993 156,756 155,509 153,014 145,945 133,056 4.55%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 13.79% 8.77% 2.81% 3.40% 12.94% 15.94% 20.67% -
ROE 5.83% 3.79% 0.94% 0.92% 5.99% 7.06% 13.04% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 176.79 169.38 126.17 100.99 170.32 155.58 201.79 -2.17%
EPS 24.38 14.86 3.54 3.42 22.04 24.80 41.72 -8.56%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.18 3.92 3.77 3.74 3.68 3.51 3.20 4.55%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 176.79 169.38 126.17 100.99 170.32 155.58 201.79 -2.17%
EPS 24.38 14.86 3.54 3.42 22.04 24.80 41.72 -8.56%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.18 3.92 3.77 3.74 3.68 3.51 3.20 4.55%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.90 1.78 2.02 2.13 2.65 3.22 3.60 -
P/RPS 1.07 1.05 1.60 2.11 1.56 2.07 1.78 -8.12%
P/EPS 7.80 11.98 56.90 62.11 12.02 12.99 8.63 -1.67%
EY 12.83 8.34 1.76 1.61 8.32 7.70 11.59 1.70%
DY 3.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.54 0.57 0.72 0.92 1.13 -14.21%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 17/08/23 18/08/22 19/08/21 12/08/20 15/08/19 16/08/18 08/08/17 -
Price 1.99 1.79 2.15 2.12 2.43 3.20 3.75 -
P/RPS 1.13 1.06 1.70 2.10 1.43 2.06 1.86 -7.96%
P/EPS 8.17 12.05 60.57 61.82 11.03 12.91 8.99 -1.58%
EY 12.25 8.30 1.65 1.62 9.07 7.75 11.12 1.62%
DY 3.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.57 0.57 0.66 0.91 1.17 -13.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment