[RCECAP] YoY Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 2.5%
YoY- 285.64%
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 45,012 44,700 37,709 36,037 32,990 -0.32%
PBT 2,566 3,229 4,384 5,520 1,486 -0.56%
Tax -2,005 -2,408 -2,242 -2,404 -678 -1.12%
NP 561 821 2,141 3,116 808 0.38%
-
NP to SH 561 821 2,141 3,116 808 0.38%
-
Tax Rate 78.14% 74.57% 51.14% 43.55% 45.63% -
Total Cost 44,450 43,878 35,568 32,921 32,182 -0.33%
-
Net Worth 22,640 22,213 21,662 16,452 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 22,640 22,213 21,662 16,452 0 -100.00%
NOSH 18,711 18,666 18,674 18,696 18,937 0.01%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.25% 1.84% 5.68% 8.65% 2.45% -
ROE 2.48% 3.70% 9.89% 18.94% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 240.56 239.46 201.93 192.75 174.21 -0.33%
EPS 3.00 4.40 11.47 16.67 4.27 0.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.19 1.16 0.88 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,568
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 3.04 3.02 2.54 2.43 2.23 -0.32%
EPS 0.04 0.06 0.14 0.21 0.05 0.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0153 0.015 0.0146 0.0111 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.07 0.10 0.11 0.00 0.00 -
P/RPS 0.03 0.04 0.05 0.00 0.00 -100.00%
P/EPS 2.33 2.27 0.96 0.00 0.00 -100.00%
EY 42.86 44.00 104.24 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.08 0.09 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/03 19/02/02 19/01/01 25/02/00 - -
Price 0.06 0.12 0.11 0.28 0.00 -
P/RPS 0.02 0.05 0.05 0.15 0.00 -100.00%
P/EPS 2.00 2.73 0.96 1.68 0.00 -100.00%
EY 50.00 36.67 104.24 59.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.10 0.09 0.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment