[ANZO] YoY Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -44.29%
YoY- -130.47%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 43,444 6,356 6,244 5,794 15,928 15,968 11,028 24.50%
PBT 2,964 -10,608 -4,024 -7,658 -3,344 -300 -3,384 -
Tax 76 384 80 80 80 736 84 -1.58%
NP 3,040 -10,224 -3,944 -7,578 -3,264 436 -3,300 -
-
NP to SH 3,040 -10,224 -3,944 -7,578 -3,264 444 -3,316 -
-
Tax Rate -2.56% - - - - - - -
Total Cost 40,404 16,580 10,188 13,372 19,192 15,532 14,328 18.02%
-
Net Worth 61,387 41,371 46,229 49,844 37,993 32,560 23,112 16.90%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 61,387 41,371 46,229 49,844 37,993 32,560 23,112 16.90%
NOSH 345,454 297,209 281,714 266,830 199,024 185,000 171,836 11.81%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 7.00% -160.86% -63.16% -130.79% -20.49% 2.73% -29.92% -
ROE 4.95% -24.71% -8.53% -15.20% -8.59% 1.36% -14.35% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 12.58 2.14 2.22 2.17 8.00 8.63 6.42 11.35%
EPS 0.88 3.44 -1.40 -2.84 -1.64 0.24 -1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1777 0.1392 0.1641 0.1868 0.1909 0.176 0.1345 4.55%
Adjusted Per Share Value based on latest NOSH - 269,130
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.89 0.57 0.56 0.52 1.43 1.43 0.99 24.45%
EPS 0.27 -0.92 -0.35 -0.68 -0.29 0.04 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0371 0.0414 0.0447 0.034 0.0292 0.0207 16.90%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 29/03/13 30/03/12 31/03/11 -
Price 0.14 0.215 0.19 0.345 0.255 0.70 0.13 -
P/RPS 1.11 10.05 8.57 0.00 3.19 8.11 2.03 -9.20%
P/EPS 15.91 -6.25 -13.57 0.00 -15.55 291.67 -6.74 -
EY 6.29 -16.00 -7.37 0.00 -6.43 0.34 -14.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.54 1.16 0.00 1.34 3.98 0.97 -3.22%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/08/17 26/08/16 25/08/15 29/08/14 31/05/13 30/05/12 30/05/11 -
Price 0.10 0.22 0.20 0.245 0.375 0.46 0.11 -
P/RPS 0.80 10.29 9.02 0.00 4.69 5.33 1.71 -11.43%
P/EPS 11.36 -6.40 -14.29 0.00 -22.87 191.67 -5.70 -
EY 8.80 -15.64 -7.00 0.00 -4.37 0.52 -17.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.58 1.22 0.00 1.96 2.61 0.82 -5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment