[ANZO] YoY Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -59.33%
YoY- -887.04%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 9,130 13,969 28,829 37,692 26,298 27,539 33,308 -19.39%
PBT -5,412 -16,466 -5,680 -5,546 -394 192 1,051 -
Tax 107 11 19 216 -146 103 -113 -
NP -5,305 -16,455 -5,661 -5,330 -540 295 938 -
-
NP to SH -5,305 -16,381 -5,661 -5,330 -540 295 938 -
-
Tax Rate - - - - - -53.65% 10.75% -
Total Cost 14,435 30,424 34,490 43,022 26,838 27,244 32,370 -12.58%
-
Net Worth -18,885 -13,576 2,803 7,513 10,613 10,331 9,977 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth -18,885 -13,576 2,803 7,513 10,613 10,331 9,977 -
NOSH 22,673 22,668 22,630 22,097 20,810 19,868 19,827 2.25%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -58.11% -117.80% -19.64% -14.14% -2.05% 1.07% 2.82% -
ROE 0.00% 0.00% -201.90% -70.94% -5.09% 2.86% 9.40% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 40.27 61.62 127.39 170.57 126.37 138.61 167.99 -21.17%
EPS -23.40 -72.26 -25.00 -24.12 -2.72 1.49 4.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8329 -0.5989 0.1239 0.34 0.51 0.52 0.5032 -
Adjusted Per Share Value based on latest NOSH - 22,098
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 0.82 1.25 2.58 3.38 2.36 2.47 2.98 -19.34%
EPS -0.48 -1.47 -0.51 -0.48 -0.05 0.03 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0169 -0.0122 0.0025 0.0067 0.0095 0.0093 0.0089 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.29 0.14 0.32 0.56 0.99 0.55 1.03 -
P/RPS 0.72 0.23 0.25 0.33 0.78 0.40 0.61 2.80%
P/EPS -1.24 -0.19 -1.28 -2.32 -38.15 37.04 21.77 -
EY -80.68 -516.16 -78.17 -43.07 -2.62 2.70 4.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.58 1.65 1.94 1.06 2.05 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 27/02/08 28/02/07 13/04/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.29 0.12 0.29 0.46 0.99 0.49 0.95 -
P/RPS 0.72 0.19 0.23 0.27 0.78 0.35 0.57 3.96%
P/EPS -1.24 -0.17 -1.16 -1.91 -38.15 33.00 20.08 -
EY -80.68 -602.19 -86.26 -52.43 -2.62 3.03 4.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.34 1.35 1.94 0.94 1.89 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment