[ANZO] YoY Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -21.21%
YoY- 40.26%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 6,112 7,042 24,341 11,614 6,428 9,233 7,076 -1.99%
PBT -10,957 -9,727 59 -1,753 -2,818 12,025 -3,922 15.21%
Tax 106 508 81 64 -1 136 0 -
NP -10,851 -9,219 140 -1,689 -2,819 12,161 -3,922 15.06%
-
NP to SH -10,851 -9,219 167 -1,684 -2,819 12,161 -3,922 15.06%
-
Tax Rate - - -137.29% - - -1.13% - -
Total Cost 16,963 16,261 24,201 13,303 9,247 -2,928 10,998 6.15%
-
Net Worth 41,487 46,963 36,183 30,430 23,273 5,423 -22,852 -
Dividend
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 41,487 46,963 36,183 30,430 23,273 5,423 -22,852 -
NOSH 281,844 283,488 185,555 174,285 167,797 36,377 22,718 41.51%
Ratio Analysis
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -177.54% -130.91% 0.58% -14.54% -43.86% 131.71% -55.43% -
ROE -26.15% -19.63% 0.46% -5.53% -12.11% 224.21% 0.00% -
Per Share
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 2.17 2.51 13.12 6.66 3.83 25.38 31.15 -30.74%
EPS -3.85 -3.29 0.09 -0.97 -1.68 31.45 -17.30 -18.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1472 0.1676 0.195 0.1746 0.1387 0.1491 -1.0059 -
Adjusted Per Share Value based on latest NOSH - 179,714
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 0.55 0.63 2.18 1.04 0.58 0.83 0.63 -1.85%
EPS -0.97 -0.83 0.01 -0.15 -0.25 1.09 -0.35 15.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0372 0.0421 0.0324 0.0273 0.0209 0.0049 -0.0205 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/03/16 31/03/15 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.28 0.195 0.29 1.12 0.13 0.20 0.13 -
P/RPS 12.91 0.00 2.21 16.81 3.39 0.79 0.42 60.37%
P/EPS -7.27 0.00 322.22 -115.91 -7.74 0.60 -0.75 36.78%
EY -13.75 0.00 0.31 -0.86 -12.92 167.15 -132.79 -26.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.16 1.49 6.41 0.94 1.34 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 23/05/16 29/05/15 06/03/13 27/02/12 25/02/11 25/02/10 26/02/09 -
Price 0.275 0.21 0.255 1.23 0.12 0.17 0.13 -
P/RPS 12.68 0.00 1.94 18.46 3.13 0.67 0.42 59.97%
P/EPS -7.14 0.00 283.33 -127.30 -7.14 0.51 -0.75 36.44%
EY -14.00 0.00 0.35 -0.79 -14.00 196.65 -132.79 -26.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.25 1.31 7.04 0.87 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment