[ANZO] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -166.67%
YoY- -59.29%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 9,332 23,072 33,504 23,092 23,812 29,812 39,940 -21.51%
PBT -5,152 816 -3,500 -1,440 -904 704 1,012 -
Tax 0 0 0 0 0 0 0 -
NP -5,152 816 -3,500 -1,440 -904 704 1,012 -
-
NP to SH -5,152 816 -3,504 -1,440 -904 704 1,012 -
-
Tax Rate - 0.00% - - - 0.00% 0.00% -
Total Cost 14,484 22,256 37,004 24,532 24,716 29,108 38,928 -15.18%
-
Net Worth -14,868 2,946 7,114 11,856 9,912 10,101 9,487 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth -14,868 2,946 7,114 11,856 9,912 10,101 9,487 -
NOSH 22,676 22,666 22,233 21,556 19,824 19,775 19,765 2.31%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -55.21% 3.54% -10.45% -6.24% -3.80% 2.36% 2.53% -
ROE 0.00% 27.69% -49.25% -12.15% -9.12% 6.97% 10.67% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 41.15 101.79 150.69 107.12 120.11 150.75 202.07 -23.28%
EPS -22.72 3.60 -15.76 -6.68 -4.56 3.56 5.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6557 0.13 0.32 0.55 0.50 0.5108 0.48 -
Adjusted Per Share Value based on latest NOSH - 21,556
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 0.84 2.07 3.00 2.07 2.13 2.67 3.58 -21.45%
EPS -0.46 0.07 -0.31 -0.13 -0.08 0.06 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0133 0.0026 0.0064 0.0106 0.0089 0.009 0.0085 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.12 0.22 0.41 0.86 0.42 0.97 0.62 -
P/RPS 0.29 0.22 0.27 0.80 0.35 0.64 0.31 -1.10%
P/EPS -0.53 6.11 -2.60 -12.87 -9.21 27.25 12.11 -
EY -189.33 16.36 -38.44 -7.77 -10.86 3.67 8.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.69 1.28 1.56 0.84 1.90 1.29 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 23/05/06 25/05/05 31/05/04 29/05/03 22/05/02 03/07/01 -
Price 0.19 0.40 0.31 0.80 0.45 1.01 0.65 -
P/RPS 0.46 0.39 0.21 0.75 0.37 0.67 0.32 6.23%
P/EPS -0.84 11.11 -1.97 -11.98 -9.87 28.37 12.70 -
EY -119.58 9.00 -50.84 -8.35 -10.13 3.52 7.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.08 0.97 1.45 0.90 1.98 1.35 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment