[MITRA] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
08-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 93.23%
YoY- -105.13%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 211,118 381,962 307,736 287,840 289,252 661,858 943,630 -22.06%
PBT 5,170 57,974 2,064 1,946 8,728 -32,588 74,360 -35.84%
Tax -3,774 -19,414 -502 -2,618 -5,352 -7,966 -18,068 -22.95%
NP 1,396 38,560 1,562 -672 3,376 -40,554 56,292 -45.96%
-
NP to SH 2,346 39,404 2,222 -244 4,752 -37,666 59,022 -41.55%
-
Tax Rate 73.00% 33.49% 24.32% 134.53% 61.32% - 24.30% -
Total Cost 209,722 343,402 306,174 288,512 285,876 702,412 887,338 -21.35%
-
Net Worth 765,601 779,976 747,104 781,735 730,007 827,394 859,736 -1.91%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 765,601 779,976 747,104 781,735 730,007 827,394 859,736 -1.91%
NOSH 776,148 776,148 896,148 896,148 896,148 896,148 896,148 -2.36%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.66% 10.10% 0.51% -0.23% 1.17% -6.13% 5.97% -
ROE 0.31% 5.05% 0.30% -0.03% 0.65% -4.55% 6.87% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 27.85 49.95 38.31 34.98 34.08 74.39 105.37 -19.87%
EPS 0.30 5.14 0.28 -0.02 0.54 -4.24 6.60 -40.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 0.93 0.95 0.86 0.93 0.96 0.84%
Adjusted Per Share Value based on latest NOSH - 896,148
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 27.20 49.21 39.65 37.09 37.27 85.27 121.58 -22.06%
EPS 0.30 5.08 0.29 -0.03 0.61 -4.85 7.60 -41.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9864 1.0049 0.9626 1.0072 0.9406 1.066 1.1077 -1.91%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.325 0.255 0.21 0.255 0.19 0.345 0.51 -
P/RPS 1.17 0.51 0.55 0.73 0.56 0.46 0.48 15.99%
P/EPS 105.01 4.95 75.92 -859.98 33.94 -8.15 7.74 54.37%
EY 0.95 20.21 1.32 -0.12 2.95 -12.27 12.92 -35.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.23 0.27 0.22 0.37 0.53 -8.05%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 24/08/22 08/09/21 24/08/20 29/08/19 28/08/18 -
Price 0.335 0.30 0.21 0.26 0.20 0.28 0.49 -
P/RPS 1.20 0.60 0.55 0.74 0.59 0.38 0.47 16.89%
P/EPS 108.24 5.82 75.92 -876.84 35.73 -6.61 7.43 56.21%
EY 0.92 17.18 1.32 -0.11 2.80 -15.12 13.45 -36.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.23 0.27 0.23 0.30 0.51 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment