[MITRA] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -46.19%
YoY- -21.82%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 62,947 45,558 145,353 206,754 304,470 245,556 235,566 -19.72%
PBT 1,452 6,243 -13,304 13,639 12,727 38,747 30,943 -39.91%
Tax -676 -1,845 -1,988 -4,094 -6,002 -8,809 -8,160 -33.94%
NP 776 4,398 -15,292 9,545 6,725 29,938 22,783 -43.03%
-
NP to SH 781 4,711 -14,545 10,325 13,206 29,627 23,093 -43.10%
-
Tax Rate 46.56% 29.55% - 30.02% 47.16% 22.73% 26.37% -
Total Cost 62,171 41,160 160,645 197,209 297,745 215,618 212,783 -18.52%
-
Net Worth 781,735 730,007 827,394 859,736 710,576 553,896 401,634 11.72%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 781,735 730,007 827,394 859,736 710,576 553,896 401,634 11.72%
NOSH 896,148 896,148 896,148 896,148 670,355 644,065 401,634 14.29%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.23% 9.65% -10.52% 4.62% 2.21% 12.19% 9.67% -
ROE 0.10% 0.65% -1.76% 1.20% 1.86% 5.35% 5.75% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.65 5.37 16.34 23.09 45.42 38.13 58.65 -28.76%
EPS 0.09 0.55 -1.63 1.15 1.97 4.60 3.82 -46.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.86 0.93 0.96 1.06 0.86 1.00 -0.85%
Adjusted Per Share Value based on latest NOSH - 896,148
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.11 5.87 18.73 26.64 39.23 31.64 30.35 -19.72%
EPS 0.10 0.61 -1.87 1.33 1.70 3.82 2.98 -43.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0072 0.9406 1.066 1.1077 0.9155 0.7136 0.5175 11.72%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.255 0.19 0.345 0.51 1.37 1.30 1.75 -
P/RPS 3.33 3.54 2.11 2.21 3.02 3.41 2.98 1.86%
P/EPS 268.67 34.23 -21.10 44.24 69.54 28.26 30.44 43.70%
EY 0.37 2.92 -4.74 2.26 1.44 3.54 3.29 -30.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.37 0.53 1.29 1.51 1.75 -26.74%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 08/09/21 24/08/20 29/08/19 28/08/18 28/08/17 18/08/16 25/11/15 -
Price 0.26 0.20 0.28 0.49 1.33 1.41 1.22 -
P/RPS 3.40 3.73 1.71 2.12 2.93 3.70 2.08 8.52%
P/EPS 273.94 36.04 -17.13 42.50 67.51 30.65 21.22 53.10%
EY 0.37 2.77 -5.84 2.35 1.48 3.26 4.71 -34.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.30 0.51 1.25 1.64 1.22 -22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment