[MITRA] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 80.5%
YoY- 45.57%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 528,216 308,324 323,892 396,272 742,308 1,060,244 1,165,732 -12.35%
PBT 122,420 -2,164 -1,912 -7,516 -11,956 94,164 150,652 -3.39%
Tax -35,432 -364 -2,528 -3,324 -7,980 -19,760 -34,268 0.55%
NP 86,988 -2,528 -4,440 -10,840 -19,936 74,404 116,384 -4.73%
-
NP to SH 87,812 -2,132 -3,604 -9,336 -17,152 76,748 114,948 -4.38%
-
Tax Rate 28.94% - - - - 20.98% 22.75% -
Total Cost 441,228 310,852 328,332 407,112 762,244 985,840 1,049,348 -13.43%
-
Net Worth 782,577 752,438 774,735 746,975 845,188 771,557 649,764 3.14%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 782,577 752,438 774,735 746,975 845,188 771,557 649,764 3.14%
NOSH 776,148 896,148 896,148 896,148 896,148 896,148 669,860 2.48%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 16.47% -0.82% -1.37% -2.74% -2.69% 7.02% 9.98% -
ROE 11.22% -0.28% -0.47% -1.25% -2.03% 9.95% 17.69% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 68.85 38.11 39.30 45.09 83.44 153.91 174.03 -14.31%
EPS 11.44 -0.28 -0.44 -1.08 -1.92 11.16 17.16 -6.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.93 0.94 0.85 0.95 1.12 0.97 0.84%
Adjusted Per Share Value based on latest NOSH - 896,148
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 68.06 39.72 41.73 51.06 95.64 136.60 150.19 -12.35%
EPS 11.31 -0.27 -0.46 -1.20 -2.21 9.89 14.81 -4.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0083 0.9695 0.9982 0.9624 1.089 0.9941 0.8372 3.14%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.235 0.22 0.335 0.16 0.395 0.615 1.34 -
P/RPS 0.34 0.58 0.85 0.35 0.47 0.40 0.77 -12.73%
P/EPS 2.05 -83.49 -76.61 -15.06 -20.49 5.52 7.81 -19.97%
EY 48.70 -1.20 -1.31 -6.64 -4.88 18.12 12.81 24.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.36 0.19 0.42 0.55 1.38 -25.80%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 30/05/22 31/05/21 25/06/20 03/06/19 30/05/18 26/05/17 -
Price 0.26 0.22 0.29 0.195 0.33 0.495 1.41 -
P/RPS 0.38 0.58 0.74 0.43 0.40 0.32 0.81 -11.84%
P/EPS 2.27 -83.49 -66.32 -18.36 -17.12 4.44 8.22 -19.29%
EY 44.02 -1.20 -1.51 -5.45 -5.84 22.51 12.17 23.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.31 0.23 0.35 0.44 1.45 -25.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment