[MITRA] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -119.04%
YoY- 61.4%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 54,493 132,054 77,081 80,973 99,068 185,577 265,061 -23.15%
PBT 873 30,605 -541 -478 -1,879 -2,989 23,541 -42.22%
Tax -796 -8,858 -91 -632 -831 -1,995 -4,940 -26.21%
NP 77 21,747 -632 -1,110 -2,710 -4,984 18,601 -59.89%
-
NP to SH 262 21,953 -533 -901 -2,334 -4,288 19,187 -51.07%
-
Tax Rate 91.18% 28.94% - - - - 20.98% -
Total Cost 54,416 110,307 77,713 82,083 101,778 190,561 246,460 -22.23%
-
Net Worth 758,613 782,577 752,438 774,735 746,975 845,188 771,557 -0.28%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 758,613 782,577 752,438 774,735 746,975 845,188 771,557 -0.28%
NOSH 776,148 776,148 896,148 896,148 896,148 896,148 896,148 -2.36%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.14% 16.47% -0.82% -1.37% -2.74% -2.69% 7.02% -
ROE 0.03% 2.81% -0.07% -0.12% -0.31% -0.51% 2.49% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.18 17.21 9.53 9.82 11.27 20.86 38.48 -24.38%
EPS 0.03 2.86 -0.07 -0.11 -0.27 -0.48 2.79 -52.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.02 0.93 0.94 0.85 0.95 1.12 -1.86%
Adjusted Per Share Value based on latest NOSH - 896,148
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.02 17.01 9.93 10.43 12.76 23.91 34.15 -23.15%
EPS 0.03 2.83 -0.07 -0.12 -0.30 -0.55 2.47 -52.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9774 1.0083 0.9695 0.9982 0.9624 1.089 0.9941 -0.28%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.26 0.235 0.22 0.335 0.16 0.395 0.615 -
P/RPS 3.62 1.37 2.31 3.41 1.42 1.89 1.60 14.56%
P/EPS 752.82 8.21 -333.95 -306.44 -60.24 -81.95 22.08 79.97%
EY 0.13 12.18 -0.30 -0.33 -1.66 -1.22 4.53 -44.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.24 0.36 0.19 0.42 0.55 -11.72%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/05/24 26/05/23 30/05/22 31/05/21 25/06/20 03/06/19 30/05/18 -
Price 0.305 0.26 0.22 0.29 0.195 0.33 0.495 -
P/RPS 4.25 1.51 2.31 2.95 1.73 1.58 1.29 21.96%
P/EPS 883.12 9.09 -333.95 -265.28 -73.42 -68.47 17.77 91.63%
EY 0.11 11.01 -0.30 -0.38 -1.36 -1.46 5.63 -48.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.25 0.24 0.31 0.23 0.35 0.44 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment