[PTARAS] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
17-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -14.76%
YoY- 120.78%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 106,274 93,280 57,820 58,804 49,750 25,321 0 -100.00%
PBT 15,398 11,734 11,332 11,313 6,064 3,688 0 -100.00%
Tax -3,902 -2,260 -2,446 -2,020 -1,854 153 0 -100.00%
NP 11,496 9,474 8,885 9,293 4,209 3,841 0 -100.00%
-
NP to SH 11,496 9,474 8,885 9,293 4,209 3,841 0 -100.00%
-
Tax Rate 25.34% 19.26% 21.58% 17.86% 30.57% -4.15% - -
Total Cost 94,778 83,805 48,934 49,510 45,541 21,480 0 -100.00%
-
Net Worth 122,365 114,352 108,858 104,253 107,518 103,795 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 122,365 114,352 108,858 104,253 107,518 103,795 0 -100.00%
NOSH 80,055 80,022 80,096 80,114 50,031 49,844 50,039 -0.49%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.82% 10.16% 15.37% 15.80% 8.46% 15.17% 0.00% -
ROE 9.39% 8.29% 8.16% 8.91% 3.91% 3.70% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 132.75 116.57 72.19 73.40 99.44 50.80 0.00 -100.00%
EPS 14.36 11.84 11.09 11.60 8.41 7.71 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5285 1.429 1.3591 1.3013 2.149 2.0824 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,947
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 64.07 56.24 34.86 35.45 29.99 15.27 0.00 -100.00%
EPS 6.93 5.71 5.36 5.60 2.54 2.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7377 0.6894 0.6563 0.6285 0.6482 0.6258 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.94 1.14 0.92 1.21 1.30 2.71 0.00 -
P/RPS 0.71 0.98 1.27 1.65 1.31 5.33 0.00 -100.00%
P/EPS 6.55 9.63 8.29 10.43 15.45 35.16 0.00 -100.00%
EY 15.28 10.39 12.06 9.59 6.47 2.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.80 0.68 0.93 0.60 1.30 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 13/05/05 14/05/04 16/05/03 17/05/02 11/05/01 12/05/00 - -
Price 0.95 1.01 0.92 1.37 1.45 2.53 0.00 -
P/RPS 0.72 0.87 1.27 1.87 1.46 4.98 0.00 -100.00%
P/EPS 6.62 8.53 8.29 11.81 17.23 32.83 0.00 -100.00%
EY 15.12 11.72 12.06 8.47 5.80 3.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.68 1.05 0.67 1.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment