[LEBTECH] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -62.56%
YoY- -90.9%
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 13,998 50,061 91,218 94,516 135,334 0 -100.00%
PBT -14,905 -9,857 -20,560 7,266 16,578 0 -100.00%
Tax -120 69 -1,312 -5,758 0 0 -100.00%
NP -15,025 -9,788 -21,872 1,508 16,578 0 -100.00%
-
NP to SH -15,025 -9,788 -21,872 1,508 16,578 0 -100.00%
-
Tax Rate - - - 79.25% 0.00% - -
Total Cost 29,023 59,849 113,090 93,008 118,756 0 -100.00%
-
Net Worth -162,505 -39,171 16,885 7,936 0 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth -162,505 -39,171 16,885 7,936 0 0 -100.00%
NOSH 48,364 48,359 45,004 24,166 24,380 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -107.33% -19.55% -23.98% 1.60% 12.25% 0.00% -
ROE 0.00% 0.00% -129.53% 19.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 28.94 103.52 202.69 391.10 555.10 0.00 -100.00%
EPS -31.07 -20.24 -45.23 6.24 68.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.36 -0.81 0.3752 0.3284 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,191
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 29.69 106.19 193.49 200.49 287.07 0.00 -100.00%
EPS -31.87 -20.76 -46.40 3.20 35.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.4471 -0.8309 0.3582 0.1683 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.24 0.24 0.68 1.39 0.00 0.00 -
P/RPS 0.00 0.23 0.34 0.36 0.00 0.00 -
P/EPS 0.00 -1.19 -1.40 22.28 0.00 0.00 -
EY 0.00 -84.33 -71.47 4.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.81 4.23 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 19/12/03 29/11/02 30/11/01 30/11/00 22/11/99 - -
Price 0.24 0.24 0.76 1.06 0.00 0.00 -
P/RPS 0.00 0.23 0.37 0.27 0.00 0.00 -
P/EPS 0.00 -1.19 -1.56 16.99 0.00 0.00 -
EY 0.00 -84.33 -63.95 5.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.03 3.23 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment