[LEBTECH] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -188.77%
YoY- -130.72%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 79,381 106,457 73,809 41,217 61,174 129,520 156,000 -10.64%
PBT 2,564 3,994 3,076 -173 5,049 9,074 21,206 -29.66%
Tax -833 -2,288 -928 -924 -1,477 -3,094 -6,653 -29.25%
NP 1,730 1,706 2,148 -1,097 3,572 5,980 14,553 -29.86%
-
NP to SH 1,730 1,706 2,148 -1,097 3,572 5,980 14,553 -29.86%
-
Tax Rate 32.49% 57.29% 30.17% - 29.25% 34.10% 31.37% -
Total Cost 77,650 104,750 71,661 42,314 57,602 123,540 141,446 -9.50%
-
Net Worth 105,452 102,263 0 117,318 117,165 115,492 96,629 1.46%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - 4,544 3,629 -
Div Payout % - - - - - 75.99% 24.94% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 105,452 102,263 0 117,318 117,165 115,492 96,629 1.46%
NOSH 136,631 136,170 136,689 137,166 136,683 136,322 136,097 0.06%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.18% 1.60% 2.91% -2.66% 5.84% 4.62% 9.33% -
ROE 1.64% 1.67% 0.00% -0.94% 3.05% 5.18% 15.06% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 58.10 78.18 54.00 30.05 44.76 95.01 114.62 -10.70%
EPS 1.27 1.25 1.57 -0.80 2.61 4.39 10.69 -29.87%
DPS 0.00 0.00 0.00 0.00 0.00 3.33 2.67 -
NAPS 0.7718 0.751 0.00 0.8553 0.8572 0.8472 0.71 1.40%
Adjusted Per Share Value based on latest NOSH - 137,608
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 58.16 78.00 54.08 30.20 44.82 94.90 114.30 -10.64%
EPS 1.27 1.25 1.57 -0.80 2.62 4.38 10.66 -29.84%
DPS 0.00 0.00 0.00 0.00 0.00 3.33 2.66 -
NAPS 0.7726 0.7493 0.00 0.8596 0.8585 0.8462 0.708 1.46%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.40 1.14 0.60 1.55 3.06 3.50 4.94 -
P/RPS 2.41 1.46 1.11 5.16 6.84 3.68 4.31 -9.22%
P/EPS 110.53 90.96 38.18 -193.75 117.09 79.79 46.20 15.64%
EY 0.90 1.10 2.62 -0.52 0.85 1.25 2.16 -13.57%
DY 0.00 0.00 0.00 0.00 0.00 0.95 0.54 -
P/NAPS 1.81 1.52 0.00 1.81 3.57 4.13 6.96 -20.09%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 26/11/10 24/11/09 27/11/08 27/11/07 29/11/06 23/11/05 -
Price 1.40 1.14 0.69 1.60 2.84 3.58 4.84 -
P/RPS 2.41 1.46 1.28 5.32 6.35 3.77 4.22 -8.91%
P/EPS 110.53 90.96 43.91 -200.00 108.67 81.61 45.26 16.03%
EY 0.90 1.10 2.28 -0.50 0.92 1.23 2.21 -13.89%
DY 0.00 0.00 0.00 0.00 0.00 0.93 0.55 -
P/NAPS 1.81 1.52 0.00 1.87 3.31 4.23 6.82 -19.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment