[LEBTECH] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -3.16%
YoY- -60.77%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 87,276 60,032 53,352 66,708 89,212 187,144 258,316 -16.53%
PBT 6,168 188 1,820 4,888 11,516 23,632 34,312 -24.86%
Tax -1,552 -108 -1,752 -1,820 -3,696 -7,992 -12,220 -29.09%
NP 4,616 80 68 3,068 7,820 15,640 22,092 -22.95%
-
NP to SH 4,616 80 68 3,068 7,820 15,640 24,092 -24.06%
-
Tax Rate 25.16% 57.45% 96.26% 37.23% 32.09% 33.82% 35.61% -
Total Cost 82,660 59,952 53,284 63,640 81,392 171,504 236,224 -16.04%
-
Net Worth 102,488 0 146,455 115,488 115,741 86,407 57,128 10.22%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 10,323 - -
Div Payout % - - - - - 66.01% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 102,488 0 146,455 115,488 115,741 86,407 57,128 10.22%
NOSH 135,764 136,785 170,000 136,964 136,713 129,042 129,248 0.82%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.29% 0.13% 0.13% 4.60% 8.77% 8.36% 8.55% -
ROE 4.50% 0.00% 0.05% 2.66% 6.76% 18.10% 42.17% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 64.28 43.89 31.38 48.70 65.25 145.02 199.86 -17.21%
EPS 3.40 0.04 0.04 2.24 5.72 12.12 18.64 -24.68%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 0.7549 0.00 0.8615 0.8432 0.8466 0.6696 0.442 9.32%
Adjusted Per Share Value based on latest NOSH - 136,964
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 63.95 43.98 39.09 48.88 65.36 137.12 189.26 -16.53%
EPS 3.38 0.06 0.05 2.25 5.73 11.46 17.65 -24.06%
DPS 0.00 0.00 0.00 0.00 0.00 7.56 0.00 -
NAPS 0.7509 0.00 1.0731 0.8462 0.848 0.6331 0.4186 10.22%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.66 1.51 1.87 3.38 4.52 6.30 6.00 -
P/RPS 1.03 3.44 5.96 6.94 6.93 4.34 3.00 -16.31%
P/EPS 19.41 2,581.83 4,675.00 150.89 79.02 51.98 32.19 -8.08%
EY 5.15 0.04 0.02 0.66 1.27 1.92 3.11 8.76%
DY 0.00 0.00 0.00 0.00 0.00 1.27 0.00 -
P/NAPS 0.87 0.00 2.17 4.01 5.34 9.41 13.57 -36.72%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 25/05/09 26/05/08 28/05/07 24/05/06 25/05/05 12/05/04 -
Price 0.74 1.15 1.77 3.30 4.30 5.55 6.10 -
P/RPS 1.15 2.62 5.64 6.78 6.59 3.83 3.05 -14.99%
P/EPS 21.76 1,966.29 4,425.00 147.32 75.17 45.79 32.73 -6.57%
EY 4.59 0.05 0.02 0.68 1.33 2.18 3.06 6.98%
DY 0.00 0.00 0.00 0.00 0.00 1.44 0.00 -
P/NAPS 0.98 0.00 2.05 3.91 5.08 8.29 13.80 -35.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment