[NATWIDE] YoY Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 6.28%
YoY- 88.12%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 76,784 85,036 92,912 94,624 94,216 99,684 93,408 -3.21%
PBT -1,612 -8,232 40 -752 -6,468 3,408 3,392 -
Tax -400 0 -180 -84 -568 -1,108 -1,244 -17.21%
NP -2,012 -8,232 -140 -836 -7,036 2,300 2,148 -
-
NP to SH -2,012 -10,032 -140 -836 -7,036 2,300 2,148 -
-
Tax Rate - - 450.00% - - 32.51% 36.67% -
Total Cost 78,796 93,268 93,052 95,460 101,252 97,384 91,260 -2.41%
-
Net Worth 3,967,656 6,599,999 60,083 61,505 61,444 60,000 68,180 96.73%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 3,967,656 6,599,999 60,083 61,505 61,444 60,000 68,180 96.73%
NOSH 120,232 73,333 58,333 59,714 60,239 60,000 60,337 12.16%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -2.62% -9.68% -0.15% -0.88% -7.47% 2.31% 2.30% -
ROE -0.05% -0.15% -0.23% -1.36% -11.45% 3.83% 3.15% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 127.73 115.96 159.28 158.46 156.40 166.14 154.81 -3.15%
EPS -3.36 -13.68 -0.24 -1.40 -11.68 3.96 3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 66.00 90.00 1.03 1.03 1.02 1.00 1.13 96.85%
Adjusted Per Share Value based on latest NOSH - 59,714
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 62.31 69.00 75.39 76.78 76.45 80.89 75.79 -3.20%
EPS -1.63 -8.14 -0.11 -0.68 -5.71 1.87 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 32.195 53.5548 0.4875 0.4991 0.4986 0.4869 0.5532 96.73%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.78 0.75 0.83 0.75 0.53 0.55 0.67 -
P/RPS 0.61 0.65 0.52 0.47 0.34 0.33 0.43 5.99%
P/EPS -23.31 -5.48 -345.83 -53.57 -4.54 14.35 18.82 -
EY -4.29 -18.24 -0.29 -1.87 -22.04 6.97 5.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.81 0.73 0.52 0.55 0.59 -49.28%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 30/08/16 27/08/15 28/08/14 28/08/13 24/08/12 19/08/11 -
Price 0.74 0.70 0.60 0.695 0.55 0.60 0.62 -
P/RPS 0.58 0.60 0.38 0.44 0.35 0.36 0.40 6.38%
P/EPS -22.11 -5.12 -250.00 -49.64 -4.71 15.65 17.42 -
EY -4.52 -19.54 -0.40 -2.01 -21.24 6.39 5.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.58 0.67 0.54 0.60 0.55 -48.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment