[LSTEEL] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 309.18%
YoY- 544.36%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 241,168 275,812 294,832 272,692 124,344 129,072 195,760 3.53%
PBT 5,276 15,416 2,208 28,232 2,184 1,780 10,288 -10.52%
Tax -460 -2,564 0 -7,200 1,080 -292 -2,768 -25.84%
NP 4,816 12,852 2,208 21,032 3,264 1,488 7,520 -7.15%
-
NP to SH 4,664 13,004 2,208 21,032 3,264 1,488 7,520 -7.64%
-
Tax Rate 8.72% 16.63% 0.00% 25.50% -49.45% 16.40% 26.91% -
Total Cost 236,352 262,960 292,624 251,660 121,080 127,584 188,240 3.86%
-
Net Worth 93,760 95,145 88,628 94,148 85,604 78,727 83,073 2.03%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 93,760 95,145 88,628 94,148 85,604 78,727 83,073 2.03%
NOSH 120,206 125,521 128,372 127,004 125,538 123,999 126,174 -0.80%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 2.00% 4.66% 0.75% 7.71% 2.62% 1.15% 3.84% -
ROE 4.97% 13.67% 2.49% 22.34% 3.81% 1.89% 9.05% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 200.63 219.73 229.67 214.71 99.05 104.09 155.15 4.37%
EPS 3.88 10.36 1.72 16.56 2.60 1.20 5.96 -6.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.758 0.6904 0.7413 0.6819 0.6349 0.6584 2.86%
Adjusted Per Share Value based on latest NOSH - 127,004
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 149.86 171.39 183.21 169.45 77.27 80.20 121.64 3.53%
EPS 2.90 8.08 1.37 13.07 2.03 0.92 4.67 -7.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5826 0.5912 0.5507 0.585 0.5319 0.4892 0.5162 2.03%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.47 0.47 0.34 0.52 0.59 0.42 0.87 -
P/RPS 0.23 0.21 0.15 0.24 0.60 0.40 0.56 -13.77%
P/EPS 12.11 4.54 19.77 3.14 22.69 35.00 14.60 -3.06%
EY 8.26 22.04 5.06 31.85 4.41 2.86 6.85 3.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 0.49 0.70 0.87 0.66 1.32 -12.30%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 27/05/10 26/05/09 29/05/08 28/05/07 25/05/06 30/05/05 -
Price 0.44 0.44 0.43 0.81 0.67 0.47 0.80 -
P/RPS 0.22 0.20 0.19 0.38 0.68 0.45 0.52 -13.35%
P/EPS 11.34 4.25 25.00 4.89 25.77 39.17 13.42 -2.76%
EY 8.82 23.55 4.00 20.44 3.88 2.55 7.45 2.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.62 1.09 0.98 0.74 1.22 -12.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment