[RGTBHD] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 96.15%
YoY- -116.47%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 CAGR
Revenue 98,472 14,144 10,084 9,320 11,824 9,140 3,656 65.92%
PBT 14,332 -2,000 -972 -816 -5,756 -4,912 -7,076 -
Tax -3,936 0 0 -132 0 0 0 -
NP 10,396 -2,000 -972 -948 -5,756 -4,912 -7,076 -
-
NP to SH 5,084 -1,996 -972 -948 5,756 -5,068 -7,076 -
-
Tax Rate 27.46% - - - - - - -
Total Cost 88,076 16,144 11,056 10,268 17,580 14,052 10,732 38.21%
-
Net Worth 57,231 2,325 4,650 6,975 29,647 23,982 30,073 10.39%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 CAGR
Net Worth 57,231 2,325 4,650 6,975 29,647 23,982 30,073 10.39%
NOSH 576,930 58,132 58,132 58,132 58,132 45,250 44,225 48.42%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 CAGR
NP Margin 10.56% -14.14% -9.64% -10.17% -48.68% -53.74% -193.54% -
ROE 8.88% -85.84% -20.90% -13.59% 19.41% -21.13% -23.53% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 CAGR
RPS 17.07 24.33 17.35 16.03 20.34 20.20 8.27 11.78%
EPS 0.88 -3.60 -1.60 -1.60 -10.00 -11.20 -16.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0992 0.04 0.08 0.12 0.51 0.53 0.68 -25.61%
Adjusted Per Share Value based on latest NOSH - 58,132
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 CAGR
RPS 27.94 4.01 2.86 2.64 3.35 2.59 1.04 65.85%
EPS 1.44 -0.57 -0.28 -0.27 1.63 -1.44 -2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1624 0.0066 0.0132 0.0198 0.0841 0.068 0.0853 10.40%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 29/03/13 30/03/12 -
Price 0.165 0.22 0.14 0.41 1.11 0.58 0.38 -
P/RPS 0.97 0.90 0.81 2.56 5.46 2.87 4.60 -21.28%
P/EPS 18.72 -6.41 -8.37 -25.14 11.21 -5.18 -2.38 -
EY 5.34 -15.61 -11.94 -3.98 8.92 -19.31 -42.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 5.50 1.75 3.42 2.18 1.09 0.56 18.18%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 CAGR
Date 31/10/18 21/11/17 23/11/16 19/11/15 27/11/14 29/05/13 30/05/12 -
Price 0.155 0.24 0.13 0.26 0.245 0.70 0.45 -
P/RPS 0.91 0.99 0.75 1.62 1.20 3.47 5.44 -24.03%
P/EPS 17.59 -6.99 -7.77 -15.94 2.47 -6.25 -2.81 -
EY 5.69 -14.31 -12.86 -6.27 40.41 -16.00 -35.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 6.00 1.63 2.17 0.48 1.32 0.66 14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment