[RGTBHD] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -4.23%
YoY- -1.14%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 9,320 11,824 9,140 3,656 4,492 8,460 6,916 4.69%
PBT -816 -5,756 -4,912 -7,076 -6,996 -3,904 -6,072 -26.55%
Tax -132 0 0 0 0 0 0 -
NP -948 -5,756 -4,912 -7,076 -6,996 -3,904 -6,072 -24.83%
-
NP to SH -948 5,756 -5,068 -7,076 -6,996 -3,904 -6,072 -24.83%
-
Tax Rate - - - - - - - -
Total Cost 10,268 17,580 14,052 10,732 11,488 12,364 12,988 -3.54%
-
Net Worth 6,975 29,647 23,982 30,073 26,672 33,272 35,271 -22.05%
Dividend
30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 6,975 29,647 23,982 30,073 26,672 33,272 35,271 -22.05%
NOSH 58,132 58,132 45,250 44,225 43,725 44,363 44,647 4.14%
Ratio Analysis
30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -10.17% -48.68% -53.74% -193.54% -155.74% -46.15% -87.80% -
ROE -13.59% 19.41% -21.13% -23.53% -26.23% -11.73% -17.22% -
Per Share
30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 16.03 20.34 20.20 8.27 10.27 19.07 15.49 0.52%
EPS -1.60 -10.00 -11.20 -16.00 -16.00 -8.80 -13.60 -28.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.51 0.53 0.68 0.61 0.75 0.79 -25.15%
Adjusted Per Share Value based on latest NOSH - 44,225
30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 2.64 3.35 2.59 1.04 1.27 2.40 1.96 4.68%
EPS -0.27 1.63 -1.44 -2.01 -1.98 -1.11 -1.72 -24.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0841 0.068 0.0853 0.0757 0.0944 0.1001 -22.05%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/09/15 30/09/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.41 1.11 0.58 0.38 0.43 0.32 0.31 -
P/RPS 2.56 5.46 2.87 4.60 4.19 1.68 2.00 3.86%
P/EPS -25.14 11.21 -5.18 -2.38 -2.69 -3.64 -2.28 44.63%
EY -3.98 8.92 -19.31 -42.11 -37.21 -27.50 -43.87 -30.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 2.18 1.09 0.56 0.70 0.43 0.39 39.63%
Price Multiplier on Announcement Date
30/09/15 30/09/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 19/11/15 27/11/14 29/05/13 30/05/12 30/05/11 25/05/10 28/05/09 -
Price 0.26 0.245 0.70 0.45 0.36 0.32 0.31 -
P/RPS 1.62 1.20 3.47 5.44 3.50 1.68 2.00 -3.18%
P/EPS -15.94 2.47 -6.25 -2.81 -2.25 -3.64 -2.28 34.84%
EY -6.27 40.41 -16.00 -35.56 -44.44 -27.50 -43.87 -25.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 0.48 1.32 0.66 0.59 0.43 0.39 30.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment