[PENSONI] YoY Annualized Quarter Result on 30-Nov-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
30-Nov-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 98,268 101,102 133,042 101,092 0.02%
PBT 1,382 4,154 7,730 3,114 0.84%
Tax -624 -600 -2,002 -102 -1.84%
NP 758 3,554 5,728 3,012 1.43%
-
NP to SH 758 3,554 5,728 3,012 1.43%
-
Tax Rate 45.15% 14.44% 25.90% 3.28% -
Total Cost 97,510 97,548 127,314 98,080 0.00%
-
Net Worth 87,982 42,212 58,213 0 -100.00%
Dividend
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth 87,982 42,212 58,213 0 -100.00%
NOSH 45,119 22,694 22,218 20,801 -0.79%
Ratio Analysis
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 0.77% 3.52% 4.31% 2.98% -
ROE 0.86% 8.42% 9.84% 0.00% -
Per Share
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 217.80 445.49 598.78 485.99 0.83%
EPS 1.68 15.66 25.78 14.48 2.24%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.86 2.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 62.44 64.24 84.53 64.23 0.02%
EPS 0.48 2.26 3.64 1.91 1.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.559 0.2682 0.3699 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 30/11/01 30/11/00 - - -
Price 0.80 1.14 0.00 0.00 -
P/RPS 0.37 0.26 0.00 0.00 -100.00%
P/EPS 47.62 7.28 0.00 0.00 -100.00%
EY 2.10 13.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 21/02/02 19/01/01 27/01/00 - -
Price 0.81 0.94 2.31 0.00 -
P/RPS 0.37 0.21 0.39 0.00 -100.00%
P/EPS 48.21 6.00 8.96 0.00 -100.00%
EY 2.07 16.66 11.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment