[PENSONI] YoY Annualized Quarter Result on 30-Nov-2019 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
30-Nov-2019 [#2]
Profit Trend
QoQ- 37.62%
YoY- -781.43%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 263,722 319,878 327,658 296,494 340,084 331,540 339,204 -4.10%
PBT -2,724 11,172 15,492 -2,860 2,642 4,958 3,978 -
Tax 1,690 -772 -2,414 -508 -2,280 -490 -62 -
NP -1,034 10,400 13,078 -3,368 362 4,468 3,916 -
-
NP to SH -2,902 10,694 13,246 -2,862 420 4,516 3,950 -
-
Tax Rate - 6.91% 15.58% - 86.30% 9.88% 1.56% -
Total Cost 264,756 309,478 314,580 299,862 339,722 327,072 335,288 -3.85%
-
Net Worth 142,126 131,390 124,481 114,107 115,404 123,184 117,997 3.14%
Dividend
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - 3,241 - - - - -
Div Payout % - - 24.47% - - - - -
Equity
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 142,126 131,390 124,481 114,107 115,404 123,184 117,997 3.14%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin -0.39% 3.25% 3.99% -1.14% 0.11% 1.35% 1.15% -
ROE -2.04% 8.14% 10.64% -2.51% 0.36% 3.67% 3.35% -
Per Share
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 209.68 253.19 252.69 228.66 262.27 255.68 261.59 -3.61%
EPS -2.30 8.46 10.22 -2.20 0.32 3.48 3.04 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.04 0.96 0.88 0.89 0.95 0.91 3.67%
Adjusted Per Share Value based on latest NOSH - 129,668
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 167.56 203.24 208.18 188.38 216.08 210.65 215.52 -4.10%
EPS -1.84 6.79 8.42 -1.82 0.27 2.87 2.51 -
DPS 0.00 0.00 2.06 0.00 0.00 0.00 0.00 -
NAPS 0.903 0.8348 0.7909 0.725 0.7332 0.7827 0.7497 3.14%
Price Multiplier on Financial Quarter End Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.50 0.575 0.525 0.34 0.48 0.61 0.67 -
P/RPS 0.24 0.23 0.21 0.15 0.18 0.24 0.26 -1.32%
P/EPS -21.67 6.79 5.14 -15.40 148.19 17.51 21.99 -
EY -4.61 14.72 19.46 -6.49 0.67 5.71 4.55 -
DY 0.00 0.00 4.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.55 0.39 0.54 0.64 0.74 -8.29%
Price Multiplier on Announcement Date
30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 16/01/23 27/01/22 26/01/21 21/01/20 24/01/19 25/01/18 26/01/17 -
Price 0.47 0.585 0.615 0.325 0.42 0.65 0.64 -
P/RPS 0.22 0.23 0.24 0.14 0.16 0.25 0.24 -1.43%
P/EPS -20.37 6.91 6.02 -14.72 129.67 18.66 21.01 -
EY -4.91 14.47 16.61 -6.79 0.77 5.36 4.76 -
DY 0.00 0.00 4.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.56 0.64 0.37 0.47 0.68 0.70 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment