[PENSONI] YoY Annualized Quarter Result on 31-Aug-2018 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-Aug-2018 [#1]
Profit Trend
QoQ- 302.48%
YoY- -17.99%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 298,836 338,676 277,192 372,268 363,720 353,612 395,740 -4.56%
PBT 9,188 8,172 -4,932 10,104 8,568 5,412 9,768 -1.01%
Tax 384 -2,104 4 -3,104 -16 -32 -764 -
NP 9,572 6,068 -4,928 7,000 8,552 5,380 9,004 1.02%
-
NP to SH 8,624 6,212 -4,588 7,020 8,560 5,424 9,024 -0.75%
-
Tax Rate -4.18% 25.75% - 30.72% 0.19% 0.59% 7.82% -
Total Cost 289,264 332,608 282,120 365,268 355,168 348,232 386,736 -4.72%
-
Net Worth 132,692 119,294 114,107 116,701 124,481 116,701 110,217 3.13%
Dividend
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 132,692 119,294 114,107 116,701 124,481 116,701 110,217 3.13%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin 3.20% 1.79% -1.78% 1.88% 2.35% 1.52% 2.28% -
ROE 6.50% 5.21% -4.02% 6.02% 6.88% 4.65% 8.19% -
Per Share
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 236.47 261.19 213.77 287.09 280.50 272.71 305.19 -4.15%
EPS 6.84 4.80 -3.52 5.40 6.60 4.20 6.96 -0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.92 0.88 0.90 0.96 0.90 0.85 3.58%
Adjusted Per Share Value based on latest NOSH - 129,668
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 189.87 215.18 176.12 236.52 231.09 224.67 251.44 -4.56%
EPS 5.48 3.95 -2.92 4.46 5.44 3.45 5.73 -0.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8431 0.7579 0.725 0.7415 0.7909 0.7415 0.7003 3.13%
Price Multiplier on Financial Quarter End Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.715 0.435 0.385 0.60 0.655 0.71 0.46 -
P/RPS 0.30 0.17 0.18 0.21 0.23 0.26 0.15 12.23%
P/EPS 10.48 9.08 -10.88 11.08 9.92 16.97 6.61 7.97%
EY 9.54 11.01 -9.19 9.02 10.08 5.89 15.13 -7.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.47 0.44 0.67 0.68 0.79 0.54 3.91%
Price Multiplier on Announcement Date
31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 25/10/21 28/10/20 30/10/19 25/10/18 26/10/17 27/10/16 26/10/15 -
Price 0.695 0.465 0.38 0.48 0.615 0.735 0.585 -
P/RPS 0.29 0.18 0.18 0.17 0.22 0.27 0.19 7.29%
P/EPS 10.18 9.71 -10.74 8.87 9.32 17.57 8.41 3.23%
EY 9.82 10.30 -9.31 11.28 10.73 5.69 11.90 -3.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.51 0.43 0.53 0.64 0.82 0.69 -0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment