[SCOMNET] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 69.45%
YoY- 55.01%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 14,751 16,978 17,420 8,551 16,356 18,884 20,568 -5.38%
PBT 860 2,069 427 -256 -569 -1,009 1,875 -12.17%
Tax -41 -333 -55 0 0 0 -861 -39.76%
NP 819 1,736 372 -256 -569 -1,009 1,014 -3.49%
-
NP to SH 819 1,736 372 -256 -569 -1,009 1,014 -3.49%
-
Tax Rate 4.77% 16.09% 12.88% - - - 45.92% -
Total Cost 13,932 15,242 17,048 8,807 16,925 19,893 19,554 -5.48%
-
Net Worth 36,450 34,230 32,239 32,581 37,108 36,035 43,457 -2.88%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 1,215 - - - - - - -
Div Payout % 148.35% - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 36,450 34,230 32,239 32,581 37,108 36,035 43,457 -2.88%
NOSH 243,000 244,507 247,999 232,727 247,391 240,238 241,428 0.10%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.55% 10.22% 2.14% -2.99% -3.48% -5.34% 4.93% -
ROE 2.25% 5.07% 1.15% -0.79% -1.53% -2.80% 2.33% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.07 6.94 7.02 3.67 6.61 7.86 8.52 -5.48%
EPS 0.31 0.71 0.15 -0.11 -0.23 -0.42 0.42 -4.93%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.13 0.14 0.15 0.15 0.18 -2.99%
Adjusted Per Share Value based on latest NOSH - 242,500
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.77 2.04 2.09 1.03 1.96 2.26 2.47 -5.39%
EPS 0.10 0.21 0.04 -0.03 -0.07 -0.12 0.12 -2.99%
DPS 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.041 0.0386 0.0391 0.0445 0.0432 0.0521 -2.88%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.14 0.085 0.11 0.08 0.14 0.18 0.12 -
P/RPS 2.31 1.22 1.57 2.18 2.12 2.29 1.41 8.56%
P/EPS 41.54 11.97 73.33 -72.73 -60.87 -42.86 28.57 6.43%
EY 2.41 8.35 1.36 -1.38 -1.64 -2.33 3.50 -6.02%
DY 3.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.61 0.85 0.57 0.93 1.20 0.67 5.61%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 25/08/11 27/08/10 26/08/09 27/08/08 29/08/07 30/08/06 -
Price 0.14 0.08 0.10 0.09 0.12 0.14 0.12 -
P/RPS 2.31 1.15 1.42 2.45 1.82 1.78 1.41 8.56%
P/EPS 41.54 11.27 66.67 -81.82 -52.17 -33.33 28.57 6.43%
EY 2.41 8.88 1.50 -1.22 -1.92 -3.00 3.50 -6.02%
DY 3.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.57 0.77 0.64 0.80 0.93 0.67 5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment