[UCREST] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 36.14%
YoY- 301.66%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 742 888 2,782 4,276 10,740 2,533 7,921 -32.59%
PBT -1,399 -749 321 727 181 -206 1,629 -
Tax 0 0 0 0 0 0 1 -
NP -1,399 -749 321 727 181 -206 1,630 -
-
NP to SH -1,399 -749 321 727 181 -206 1,630 -
-
Tax Rate - - 0.00% 0.00% 0.00% - -0.06% -
Total Cost 2,141 1,637 2,461 3,549 10,559 2,739 6,291 -16.43%
-
Net Worth 24,803 25,926 32,479 29,280 27,682 9,991 9,875 16.58%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 24,803 25,926 32,479 29,280 27,682 9,991 9,875 16.58%
NOSH 291,458 288,076 291,818 105,362 106,470 102,999 105,844 18.38%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -188.54% -84.35% 11.54% 17.00% 1.69% -8.13% 20.58% -
ROE -5.64% -2.89% 0.99% 2.48% 0.65% -2.06% 16.51% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.25 0.31 0.95 4.06 10.09 2.46 7.48 -43.23%
EPS -0.48 -0.26 0.11 0.69 0.17 -0.20 1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0851 0.09 0.1113 0.2779 0.26 0.097 0.0933 -1.52%
Adjusted Per Share Value based on latest NOSH - 109,444
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.10 0.12 0.37 0.57 1.44 0.34 1.06 -32.51%
EPS -0.19 -0.10 0.04 0.10 0.02 -0.03 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0333 0.0349 0.0437 0.0394 0.0372 0.0134 0.0133 16.52%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.03 0.05 0.05 0.12 0.06 0.07 0.19 -
P/RPS 11.78 16.22 5.24 2.96 0.59 2.85 2.54 29.12%
P/EPS -6.25 -19.23 45.45 17.39 35.29 -35.00 12.34 -
EY -16.00 -5.20 2.20 5.75 2.83 -2.86 8.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.56 0.45 0.43 0.23 0.72 2.04 -25.44%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 27/08/09 21/08/08 29/08/07 30/08/06 30/08/05 30/08/04 -
Price 0.03 0.05 0.05 0.12 0.05 0.06 0.15 -
P/RPS 11.78 16.22 5.24 2.96 0.50 2.44 2.00 34.36%
P/EPS -6.25 -19.23 45.45 17.39 29.41 -30.00 9.74 -
EY -16.00 -5.20 2.20 5.75 3.40 -3.33 10.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.56 0.45 0.43 0.19 0.62 1.61 -22.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment