[UCREST] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 3.24%
YoY- 203.46%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 3,404 1,800 6,136 11,436 13,212 9,987 29,391 -30.17%
PBT -1,383 -6,190 110 2,451 -2,367 1,061 -2,612 -10.05%
Tax 0 0 0 0 0 0 -1 -
NP -1,383 -6,190 110 2,451 -2,367 1,061 -2,613 -10.05%
-
NP to SH -1,383 -6,190 110 2,451 -2,369 1,061 -2,613 -10.05%
-
Tax Rate - - 0.00% 0.00% - 0.00% - -
Total Cost 4,787 7,990 6,026 8,985 15,579 8,926 32,004 -27.13%
-
Net Worth 24,418 26,258 33,389 30,414 27,654 10,233 9,898 16.23%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 24,418 26,258 33,389 30,414 27,654 10,233 9,898 16.23%
NOSH 286,944 291,764 299,999 109,444 106,363 105,499 106,097 18.02%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -40.63% -343.89% 1.79% 21.43% -17.92% 10.62% -8.89% -
ROE -5.66% -23.57% 0.33% 8.06% -8.57% 10.37% -26.40% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.19 0.62 2.05 10.45 12.42 9.47 27.70 -40.80%
EPS -0.48 -2.12 0.04 2.24 -2.23 1.01 -2.46 -23.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0851 0.09 0.1113 0.2779 0.26 0.097 0.0933 -1.52%
Adjusted Per Share Value based on latest NOSH - 109,444
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.46 0.24 0.82 1.54 1.78 1.34 3.95 -30.10%
EPS -0.19 -0.83 0.01 0.33 -0.32 0.14 -0.35 -9.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0328 0.0353 0.0449 0.0409 0.0372 0.0138 0.0133 16.22%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.03 0.05 0.05 0.12 0.06 0.07 0.19 -
P/RPS 2.53 8.10 2.44 1.15 0.48 0.74 0.69 24.16%
P/EPS -6.22 -2.36 136.36 5.36 -2.69 6.96 -7.71 -3.51%
EY -16.07 -42.43 0.73 18.66 -37.12 14.37 -12.96 3.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.56 0.45 0.43 0.23 0.72 2.04 -25.44%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 27/08/09 21/08/08 29/08/07 30/08/06 30/08/05 30/08/04 -
Price 0.03 0.05 0.05 0.12 0.05 0.06 0.15 -
P/RPS 2.53 8.10 2.44 1.15 0.40 0.63 0.54 29.34%
P/EPS -6.22 -2.36 136.36 5.36 -2.24 5.97 -6.09 0.35%
EY -16.07 -42.43 0.73 18.66 -44.55 16.76 -16.42 -0.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.56 0.45 0.43 0.19 0.62 1.61 -22.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment