[UCREST] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -158.7%
YoY- 65.04%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 321 1,399 2,586 5,088 954 1,856 3,192 -31.79%
PBT -1,973 -6,525 -113 -833 -2,383 -327 -342 33.90%
Tax 0 0 0 0 0 0 0 -
NP -1,973 -6,525 -113 -833 -2,383 -327 -342 33.90%
-
NP to SH -1,973 -6,528 -114 -833 -2,383 -327 -342 33.90%
-
Tax Rate - - - - - - - -
Total Cost 2,294 7,924 2,699 5,921 3,337 2,183 3,534 -6.94%
-
Net Worth 13,636 14,941 18,895 22,088 23,702 27,170 31,064 -12.81%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 13,636 14,941 18,895 22,088 23,702 27,170 31,064 -12.81%
NOSH 290,147 290,133 285,000 287,241 290,121 297,272 285,000 0.29%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -614.64% -466.40% -4.37% -16.37% -249.79% -17.62% -10.71% -
ROE -14.47% -43.69% -0.60% -3.77% -10.05% -1.20% -1.10% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.11 0.48 0.91 1.77 0.33 0.62 1.12 -32.06%
EPS -0.68 -2.25 -0.04 -0.29 -0.82 -0.11 -0.12 33.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.047 0.0515 0.0663 0.0769 0.0817 0.0914 0.109 -13.07%
Adjusted Per Share Value based on latest NOSH - 283,888
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.04 0.19 0.35 0.68 0.13 0.25 0.43 -32.67%
EPS -0.27 -0.88 -0.02 -0.11 -0.32 -0.04 -0.05 32.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.0201 0.0254 0.0297 0.0319 0.0365 0.0418 -12.85%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.06 0.07 0.06 0.09 0.04 0.05 0.05 -
P/RPS 54.23 14.52 6.61 5.08 12.16 8.01 4.46 51.61%
P/EPS -8.82 -3.11 -150.00 -31.03 -4.87 -45.45 -41.67 -22.79%
EY -11.33 -32.14 -0.67 -3.22 -20.53 -2.20 -2.40 29.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.36 0.90 1.17 0.49 0.55 0.46 18.58%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 29/11/13 22/11/12 24/11/11 30/11/10 30/11/09 24/11/08 -
Price 0.05 0.045 0.05 0.07 0.04 0.05 0.04 -
P/RPS 45.19 9.33 5.51 3.95 12.16 8.01 3.57 52.63%
P/EPS -7.35 -2.00 -125.00 -24.14 -4.87 -45.45 -33.33 -22.26%
EY -13.60 -50.00 -0.80 -4.14 -20.53 -2.20 -3.00 28.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.87 0.75 0.91 0.49 0.55 0.37 19.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment