[UCREST] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -158.7%
YoY- 65.04%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 1,623 672 6,289 5,088 3,879 1,124 2,432 -23.65%
PBT -376 -214 -3,805 -833 -322 -350 -2,937 -74.63%
Tax 0 0 0 0 0 0 -21 -
NP -376 -214 -3,805 -833 -322 -350 -2,958 -74.75%
-
NP to SH -376 -214 -3,805 -833 -322 -350 -2,958 -74.75%
-
Tax Rate - - - - - - - -
Total Cost 1,999 886 10,094 5,921 4,201 1,474 5,390 -48.41%
-
Net Worth 18,915 20,146 19,348 22,088 23,008 22,895 23,038 -12.32%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 18,915 20,146 19,348 22,088 23,008 22,895 23,038 -12.32%
NOSH 289,230 305,714 290,076 287,241 292,727 291,666 289,065 0.03%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -23.17% -31.85% -60.50% -16.37% -8.30% -31.14% -121.63% -
ROE -1.99% -1.06% -19.67% -3.77% -1.40% -1.53% -12.84% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.56 0.22 2.17 1.77 1.33 0.39 0.84 -23.70%
EPS -0.13 -0.07 -1.31 -0.29 -0.11 -0.12 -1.02 -74.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 0.0659 0.0667 0.0769 0.0786 0.0785 0.0797 -12.36%
Adjusted Per Share Value based on latest NOSH - 283,888
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.22 0.09 0.85 0.68 0.52 0.15 0.33 -23.70%
EPS -0.05 -0.03 -0.51 -0.11 -0.04 -0.05 -0.40 -75.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.0271 0.026 0.0297 0.0309 0.0308 0.031 -12.44%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.07 0.08 0.07 0.09 0.07 0.08 0.04 -
P/RPS 12.47 36.39 3.23 5.08 5.28 20.76 4.75 90.41%
P/EPS -53.85 -114.29 -5.34 -31.03 -63.64 -66.67 -3.91 475.48%
EY -1.86 -0.88 -18.74 -3.22 -1.57 -1.50 -25.58 -82.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.21 1.05 1.17 0.89 1.02 0.50 66.14%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 14/08/12 23/05/12 28/02/12 24/11/11 18/08/11 25/05/11 24/02/11 -
Price 0.06 0.06 0.07 0.07 0.08 0.07 0.07 -
P/RPS 10.69 27.30 3.23 3.95 6.04 18.16 8.32 18.20%
P/EPS -46.15 -85.71 -5.34 -24.14 -72.73 -58.33 -6.84 257.47%
EY -2.17 -1.17 -18.74 -4.14 -1.38 -1.71 -14.62 -71.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.91 1.05 0.91 1.02 0.89 0.88 3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment