[UCREST] YoY Cumulative Quarter Result on 31-Aug-2015 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
Revenue 8,146 7,836 222 0 272 114 905 49.97%
PBT 6,846 3,689 -516 0 -639 -568 -208 -
Tax -1,902 -662 0 0 0 0 0 -
NP 4,944 3,027 -516 0 -639 -568 -208 -
-
NP to SH 4,944 3,027 -516 0 -639 -568 -208 -
-
Tax Rate 27.78% 17.95% - - - - - -
Total Cost 3,202 4,809 738 0 911 682 1,113 21.51%
-
Net Worth 36,983 14,402 11,803 0 8,248 14,853 21,869 10.17%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 36,983 14,402 11,803 0 8,248 14,853 21,869 10.17%
NOSH 464,032 318,631 322,500 288,809 290,454 283,999 297,142 8.56%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 60.69% 38.63% -232.43% 0.00% -234.93% -498.25% -22.98% -
ROE 13.37% 21.02% -4.37% 0.00% -7.75% -3.82% -0.95% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.76 2.46 0.07 0.00 0.09 0.04 0.30 38.58%
EPS 1.07 0.95 -0.16 0.00 -0.22 -0.20 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0797 0.0452 0.0366 0.00 0.0284 0.0523 0.0736 1.47%
Adjusted Per Share Value based on latest NOSH - 291,904
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.10 1.05 0.03 0.00 0.04 0.02 0.12 50.47%
EPS 0.66 0.41 -0.07 0.00 -0.09 -0.08 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0497 0.0194 0.0159 0.00 0.0111 0.02 0.0294 10.16%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 31/03/15 31/03/14 29/03/13 -
Price 0.31 0.15 0.05 0.045 0.05 0.05 0.05 -
P/RPS 17.66 6.10 72.64 0.00 53.39 124.56 16.42 1.35%
P/EPS 29.10 15.79 -31.25 0.00 -22.73 -25.00 -71.43 -
EY 3.44 6.33 -3.20 0.00 -4.40 -4.00 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 3.32 1.37 0.00 1.76 0.96 0.68 37.94%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
Date 26/10/18 19/10/17 04/10/16 - 20/05/15 23/05/14 30/05/13 -
Price 0.235 0.385 0.06 0.00 0.04 0.045 0.06 -
P/RPS 13.39 15.66 87.16 0.00 42.71 112.11 19.70 -6.87%
P/EPS 22.06 40.53 -37.50 0.00 -18.18 -22.50 -85.71 -
EY 4.53 2.47 -2.67 0.00 -5.50 -4.44 -1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 8.52 1.64 0.00 1.41 0.86 0.82 26.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment