[UCREST] YoY TTM Result on 31-Aug-2015 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 25.31%
YoY- 64.72%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
Revenue 48,573 13,328 1,535 1,264 1,275 2,838 4,332 56.17%
PBT 18,730 3,407 -44 -2,893 -7,363 -5,711 -513 -
Tax -2,631 -666 0 456 456 -366 0 -
NP 16,099 2,741 -44 -2,437 -6,907 -6,077 -513 -
-
NP to SH 16,099 2,741 -44 -2,437 -6,907 -6,081 -514 -
-
Tax Rate 14.05% 19.55% - - - - - -
Total Cost 32,474 10,587 1,579 3,701 8,182 8,915 4,845 42.03%
-
Net Worth 36,983 14,402 11,803 0 8,248 14,853 21,869 10.17%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 36,983 14,402 11,803 0 8,248 14,853 21,869 10.17%
NOSH 464,032 318,631 322,500 291,904 290,454 283,999 297,142 8.56%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 33.14% 20.57% -2.87% -192.80% -541.73% -214.13% -11.84% -
ROE 43.53% 19.03% -0.37% 0.00% -83.73% -40.94% -2.35% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
RPS 10.47 4.18 0.48 0.43 0.44 1.00 1.46 43.81%
EPS 3.47 0.86 -0.01 -0.83 -2.38 -2.14 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0797 0.0452 0.0366 0.00 0.0284 0.0523 0.0736 1.47%
Adjusted Per Share Value based on latest NOSH - 291,904
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.53 1.79 0.21 0.17 0.17 0.38 0.58 56.29%
EPS 2.16 0.37 -0.01 -0.33 -0.93 -0.82 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0497 0.0194 0.0159 0.00 0.0111 0.02 0.0294 10.16%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 31/03/15 31/03/14 29/03/13 -
Price 0.31 0.15 0.05 0.045 0.05 0.05 0.05 -
P/RPS 2.96 3.59 10.50 10.39 11.39 5.00 3.43 -2.68%
P/EPS 8.94 17.44 -366.48 -5.39 -2.10 -2.34 -28.90 -
EY 11.19 5.73 -0.27 -18.55 -47.56 -42.82 -3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 3.32 1.37 0.00 1.76 0.96 0.68 37.94%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/03/15 31/03/14 31/03/13 CAGR
Date 26/10/18 19/10/17 04/10/16 - 20/05/15 23/05/14 30/05/13 -
Price 0.235 0.385 0.06 0.00 0.04 0.045 0.06 -
P/RPS 2.25 9.20 12.61 0.00 9.11 4.50 4.12 -10.55%
P/EPS 6.77 44.75 -439.77 0.00 -1.68 -2.10 -34.69 -
EY 14.76 2.23 -0.23 0.00 -59.45 -47.58 -2.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 8.52 1.64 0.00 1.41 0.86 0.82 26.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment