[UCREST] QoQ TTM Result on 31-Aug-2015 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 25.31%
YoY- 64.72%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,841 969 1,241 1,264 1,304 1,275 1,117 64.81%
PBT -241 2,520 1,881 -2,893 -3,719 -7,363 -7,292 -96.69%
Tax 0 0 0 456 456 456 456 -
NP -241 2,520 1,881 -2,437 -3,263 -6,907 -6,836 -96.47%
-
NP to SH -241 2,520 1,881 -2,437 -3,263 -6,907 -6,836 -96.47%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 2,082 -1,551 -640 3,701 4,567 8,182 7,953 -73.82%
-
Net Worth 11,612 0 10,641 0 11,384 8,248 8,810 31.80%
Dividend
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 11,612 0 10,641 0 11,384 8,248 8,810 31.80%
NOSH 303,999 286,842 286,842 291,904 291,904 290,454 290,783 4.54%
Ratio Analysis
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -13.09% 260.06% 151.57% -192.80% -250.23% -541.73% -612.00% -
ROE -2.08% 0.00% 17.68% 0.00% -28.66% -83.73% -77.59% -
Per Share
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.61 0.34 0.43 0.43 0.45 0.44 0.38 60.52%
EPS -0.08 0.88 0.66 -0.83 -1.12 -2.38 -2.35 -96.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0382 0.00 0.0371 0.00 0.039 0.0284 0.0303 26.07%
Adjusted Per Share Value based on latest NOSH - 291,904
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.25 0.13 0.17 0.17 0.18 0.17 0.15 66.66%
EPS -0.03 0.34 0.25 -0.33 -0.44 -0.93 -0.92 -96.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0156 0.00 0.0143 0.00 0.0153 0.0111 0.0118 32.20%
Price Multiplier on Financial Quarter End Date
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Date 31/12/15 30/11/15 30/09/15 28/08/15 30/06/15 31/03/15 31/12/14 -
Price 0.04 0.04 0.04 0.045 0.04 0.05 0.045 -
P/RPS 6.61 11.84 9.25 10.39 8.95 11.39 11.71 -43.55%
P/EPS -50.46 4.55 6.10 -5.39 -3.58 -2.10 -1.91 2541.88%
EY -1.98 21.96 16.39 -18.55 -27.95 -47.56 -52.24 -96.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 1.08 0.00 1.03 1.76 1.49 -29.53%
Price Multiplier on Announcement Date
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/02/16 - 25/11/15 - 20/08/15 20/05/15 25/02/15 -
Price 0.04 0.00 0.045 0.00 0.04 0.04 0.05 -
P/RPS 6.61 0.00 10.40 0.00 8.95 9.11 13.02 -49.23%
P/EPS -50.46 0.00 6.86 0.00 -3.58 -1.68 -2.13 2269.01%
EY -1.98 0.00 14.57 0.00 -27.95 -59.45 -47.02 -95.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 1.21 0.00 1.03 1.41 1.65 -36.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment