[UCREST] YoY Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -24.13%
YoY- -288.19%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 3,629 4,099 6,289 2,432 3,552 3,693 7,631 -11.64%
PBT -5,351 -519 -3,805 -2,937 -762 -5,121 437 -
Tax -366 0 0 -21 0 0 0 -
NP -5,717 -519 -3,805 -2,958 -762 -5,121 437 -
-
NP to SH -5,721 -520 -3,805 -2,958 -762 -5,121 437 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 9,346 4,618 10,094 5,390 4,314 8,814 7,194 4.45%
-
Net Worth 15,781 18,676 19,348 23,038 26,322 26,825 31,517 -10.87%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 15,781 18,676 19,348 23,038 26,322 26,825 31,517 -10.87%
NOSH 290,638 287,777 290,076 289,065 292,800 290,000 285,999 0.26%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -157.54% -12.66% -60.50% -121.63% -21.45% -138.67% 5.73% -
ROE -36.25% -2.78% -19.67% -12.84% -2.89% -19.09% 1.39% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 1.25 1.42 2.17 0.84 1.21 1.27 2.67 -11.87%
EPS -1.97 -0.18 -1.31 -1.02 -0.26 -1.76 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0543 0.0649 0.0667 0.0797 0.0899 0.0925 0.1102 -11.11%
Adjusted Per Share Value based on latest NOSH - 286,000
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.49 0.55 0.85 0.33 0.48 0.50 1.03 -11.63%
EPS -0.77 -0.07 -0.51 -0.40 -0.10 -0.69 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0212 0.0251 0.026 0.031 0.0354 0.0361 0.0424 -10.90%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.04 0.05 0.07 0.04 0.05 0.04 0.09 -
P/RPS 3.20 3.51 3.23 4.75 4.12 3.14 3.37 -0.85%
P/EPS -2.03 -27.67 -5.34 -3.91 -19.21 -2.27 58.90 -
EY -49.21 -3.61 -18.74 -25.58 -5.20 -44.15 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 1.05 0.50 0.56 0.43 0.82 -1.69%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/14 22/02/13 28/02/12 24/02/11 25/02/10 27/02/09 28/02/08 -
Price 0.055 0.05 0.07 0.07 0.04 0.04 0.07 -
P/RPS 4.40 3.51 3.23 8.32 3.30 3.14 2.62 9.01%
P/EPS -2.79 -27.67 -5.34 -6.84 -15.37 -2.27 45.81 -
EY -35.79 -3.61 -18.74 -14.62 -6.51 -44.15 2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.77 1.05 0.88 0.44 0.43 0.64 7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment