[UCREST] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -24.13%
YoY- -288.19%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 5,088 3,879 1,124 2,432 954 742 431 417.67%
PBT -833 -322 -350 -2,937 -2,383 -1,399 -367 72.62%
Tax 0 0 0 -21 0 0 0 -
NP -833 -322 -350 -2,958 -2,383 -1,399 -367 72.62%
-
NP to SH -833 -322 -350 -2,958 -2,383 -1,399 -367 72.62%
-
Tax Rate - - - - - - - -
Total Cost 5,921 4,201 1,474 5,390 3,337 2,141 798 279.95%
-
Net Worth 22,088 23,008 22,895 23,038 23,702 24,803 25,040 -8.01%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 22,088 23,008 22,895 23,038 23,702 24,803 25,040 -8.01%
NOSH 287,241 292,727 291,666 289,065 290,121 291,458 282,307 1.16%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -16.37% -8.30% -31.14% -121.63% -249.79% -188.54% -85.15% -
ROE -3.77% -1.40% -1.53% -12.84% -10.05% -5.64% -1.47% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.77 1.33 0.39 0.84 0.33 0.25 0.15 417.53%
EPS -0.29 -0.11 -0.12 -1.02 -0.82 -0.48 -0.13 70.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0786 0.0785 0.0797 0.0817 0.0851 0.0887 -9.07%
Adjusted Per Share Value based on latest NOSH - 286,000
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.68 0.52 0.15 0.33 0.13 0.10 0.06 403.80%
EPS -0.11 -0.04 -0.05 -0.40 -0.32 -0.19 -0.05 69.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0297 0.0309 0.0308 0.031 0.0319 0.0333 0.0337 -8.07%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.09 0.07 0.08 0.04 0.04 0.03 0.04 -
P/RPS 5.08 5.28 20.76 4.75 12.16 11.78 26.20 -66.46%
P/EPS -31.03 -63.64 -66.67 -3.91 -4.87 -6.25 -30.77 0.56%
EY -3.22 -1.57 -1.50 -25.58 -20.53 -16.00 -3.25 -0.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.89 1.02 0.50 0.49 0.35 0.45 88.97%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 18/08/11 25/05/11 24/02/11 30/11/10 25/08/10 20/05/10 -
Price 0.07 0.08 0.07 0.07 0.04 0.03 0.04 -
P/RPS 3.95 6.04 18.16 8.32 12.16 11.78 26.20 -71.64%
P/EPS -24.14 -72.73 -58.33 -6.84 -4.87 -6.25 -30.77 -14.92%
EY -4.14 -1.38 -1.71 -14.62 -20.53 -16.00 -3.25 17.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.02 0.89 0.88 0.49 0.35 0.45 59.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment