[PINEAPP] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1053.33%
YoY- -177.72%
Quarter Report
View:
Show?
Cumulative Result
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 24,835 28,200 53,268 27,687 26,723 25,012 26,617 -1.05%
PBT 292 -441 -2,253 -130 243 -202 -211 -
Tax 36 0 190 -13 -59 -85 -9 -
NP 328 -441 -2,063 -143 184 -287 -220 -
-
NP to SH 385 -221 -2,043 -143 184 -287 -220 -
-
Tax Rate -12.33% - - - 24.28% - - -
Total Cost 24,507 28,641 55,331 27,830 26,539 25,299 26,837 -1.38%
-
Net Worth 22,310 22,310 24,250 26,190 26,190 25,704 26,675 -2.70%
Dividend
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 22,310 22,310 24,250 26,190 26,190 25,704 26,675 -2.70%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.32% -1.56% -3.87% -0.52% 0.69% -1.15% -0.83% -
ROE 1.73% -0.99% -8.42% -0.55% 0.70% -1.12% -0.82% -
Per Share
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 51.21 58.14 109.83 57.09 55.10 51.57 54.88 -1.05%
EPS 0.79 -0.46 -4.21 -0.29 0.38 -0.59 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.50 0.54 0.54 0.53 0.55 -2.70%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 51.21 58.14 109.83 57.09 55.10 51.57 54.88 -1.05%
EPS 0.79 -0.46 -4.21 -0.29 0.38 -0.59 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.50 0.54 0.54 0.53 0.55 -2.70%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.07 0.51 0.31 0.38 0.32 0.30 0.325 -
P/RPS 2.09 0.88 0.28 0.67 0.58 0.58 0.59 21.44%
P/EPS 134.79 -111.92 -7.36 -128.88 84.35 -50.70 -71.65 -
EY 0.74 -0.89 -13.59 -0.78 1.19 -1.97 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.11 0.62 0.70 0.59 0.57 0.59 23.49%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 21/02/22 22/02/21 20/02/20 29/08/18 29/08/17 29/08/16 27/08/15 -
Price 1.02 0.805 0.30 0.39 0.38 0.275 0.315 -
P/RPS 1.99 1.38 0.27 0.68 0.69 0.53 0.57 21.17%
P/EPS 128.49 -176.66 -7.12 -132.27 100.16 -46.47 -69.44 -
EY 0.78 -0.57 -14.04 -0.76 1.00 -2.15 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.75 0.60 0.72 0.70 0.52 0.57 23.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment