[PINEAPP] YoY Cumulative Quarter Result on 31-Dec-2020 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -14.51%
YoY- 89.18%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Revenue 21,209 25,505 24,835 28,200 53,268 27,687 26,723 -3.48%
PBT -787 -957 292 -441 -2,253 -130 243 -
Tax 16 13 36 0 190 -13 -59 -
NP -771 -944 328 -441 -2,063 -143 184 -
-
NP to SH -827 -935 385 -221 -2,043 -143 184 -
-
Tax Rate - - -12.33% - - - 24.28% -
Total Cost 21,980 26,449 24,507 28,641 55,331 27,830 26,539 -2.85%
-
Net Worth 17,460 20,369 22,310 22,310 24,250 26,190 26,190 -6.04%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Net Worth 17,460 20,369 22,310 22,310 24,250 26,190 26,190 -6.04%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
NP Margin -3.64% -3.70% 1.32% -1.56% -3.87% -0.52% 0.69% -
ROE -4.74% -4.59% 1.73% -0.99% -8.42% -0.55% 0.70% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 43.73 52.59 51.21 58.14 109.83 57.09 55.10 -3.48%
EPS -1.71 -1.93 0.79 -0.46 -4.21 -0.29 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.42 0.46 0.46 0.50 0.54 0.54 -6.04%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 43.73 52.59 51.21 58.14 109.83 57.09 55.10 -3.48%
EPS -1.71 -1.93 0.79 -0.46 -4.21 -0.29 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.42 0.46 0.46 0.50 0.54 0.54 -6.04%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 -
Price 0.795 0.90 1.07 0.51 0.31 0.38 0.32 -
P/RPS 1.82 1.71 2.09 0.88 0.28 0.67 0.58 19.21%
P/EPS -46.62 -46.68 134.79 -111.92 -7.36 -128.88 84.35 -
EY -2.14 -2.14 0.74 -0.89 -13.59 -0.78 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.14 2.33 1.11 0.62 0.70 0.59 22.50%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 23/02/24 21/02/23 21/02/22 22/02/21 20/02/20 29/08/18 29/08/17 -
Price 0.795 0.835 1.02 0.805 0.30 0.39 0.38 -
P/RPS 1.82 1.59 1.99 1.38 0.27 0.68 0.69 16.07%
P/EPS -46.62 -43.31 128.49 -176.66 -7.12 -132.27 100.16 -
EY -2.14 -2.31 0.78 -0.57 -14.04 -0.76 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.99 2.22 1.75 0.60 0.72 0.70 19.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment