[IRIS] YoY Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 666.56%
YoY- 56.75%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 410,731 331,728 285,600 219,529 234,881 299,782 222,562 8.81%
PBT 46,075 30,539 15,837 5,482 6,693 7,235 3,975 40.19%
Tax -11,667 -14,840 -5,205 1,987 -1,925 151 -14,953 -3.36%
NP 34,408 15,699 10,632 7,469 4,768 7,386 -10,978 -
-
NP to SH 37,217 15,699 10,632 7,474 4,768 7,386 3,975 36.12%
-
Tax Rate 25.32% 48.59% 32.87% -36.25% 28.76% -2.09% 376.18% -
Total Cost 376,323 316,029 274,968 212,060 230,113 292,396 233,540 6.79%
-
Net Worth 383,194 294,356 286,760 253,355 231,283 182,370 -6,851 -
Dividend
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 383,194 294,356 286,760 253,355 231,283 182,370 -6,851 -
NOSH 1,502,724 1,401,696 1,365,526 1,266,779 1,005,581 911,851 314,307 24.07%
Ratio Analysis
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 8.38% 4.73% 3.72% 3.40% 2.03% 2.46% -4.93% -
ROE 9.71% 5.33% 3.71% 2.95% 2.06% 4.05% 0.00% -
Per Share
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 27.33 23.67 20.92 17.33 23.36 32.88 70.81 -12.30%
EPS 2.41 1.12 0.78 0.59 0.47 0.89 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.255 0.21 0.21 0.20 0.23 0.20 -0.0218 -
Adjusted Per Share Value based on latest NOSH - 1,249,807
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 50.35 40.67 35.01 26.91 28.79 36.75 27.28 8.81%
EPS 4.56 1.92 1.30 0.92 0.58 0.91 0.49 36.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4698 0.3609 0.3515 0.3106 0.2835 0.2236 -0.0084 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/03/12 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.19 0.16 0.09 0.20 0.36 0.14 0.17 -
P/RPS 0.70 0.68 0.43 1.15 1.54 0.43 0.24 15.90%
P/EPS 7.67 14.29 11.56 33.90 75.92 17.28 13.44 -7.44%
EY 13.03 7.00 8.65 2.95 1.32 5.79 7.44 8.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.76 0.43 1.00 1.57 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 29/05/12 23/02/10 24/02/09 27/02/08 23/02/07 27/02/06 22/02/05 -
Price 0.17 0.16 0.08 0.16 0.39 0.34 0.18 -
P/RPS 0.62 0.68 0.38 0.92 1.67 1.03 0.25 13.34%
P/EPS 6.86 14.29 10.27 27.12 82.25 41.98 14.23 -9.57%
EY 14.57 7.00 9.73 3.69 1.22 2.38 7.03 10.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.76 0.38 0.80 1.70 1.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment