[IRIS] YoY Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 2.71%
YoY- 10.5%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 262,679 142,937 67,396 188,434 193,887 281,529 303,139 -2.35%
PBT 24,544 3,019 -8,295 14,838 5,466 -61,234 -20,254 -
Tax -8,618 -485 2,792 5,096 295 -541 -9,923 -2.32%
NP 15,926 2,534 -5,503 19,934 5,761 -61,775 -30,177 -
-
NP to SH 15,930 2,537 -5,768 19,928 18,035 -54,982 -27,031 -
-
Tax Rate 35.11% 16.06% - -34.34% -5.40% - - -
Total Cost 246,753 140,403 72,899 168,500 188,126 343,304 333,316 -4.88%
-
Net Worth 341,300 315,417 293,358 292,475 243,020 252,184 551,355 -7.67%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 341,300 315,417 293,358 292,475 243,020 252,184 551,355 -7.67%
NOSH 3,262,910 3,262,910 3,041,282 2,966,282 2,966,282 2,471,902 2,247,000 6.41%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 6.06% 1.77% -8.17% 10.58% 2.97% -21.94% -9.95% -
ROE 4.67% 0.80% -1.97% 6.81% 7.42% -21.80% -4.90% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 8.05 4.55 2.26 6.35 7.29 11.77 13.59 -8.35%
EPS 0.49 0.08 -0.19 0.67 0.68 -2.30 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.1005 0.0984 0.0986 0.0914 0.1054 0.2471 -13.34%
Adjusted Per Share Value based on latest NOSH - 2,966,282
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 31.77 17.29 8.15 22.79 23.45 34.05 36.66 -2.35%
EPS 1.93 0.31 -0.70 2.41 2.18 -6.65 -3.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4128 0.3815 0.3548 0.3537 0.2939 0.305 0.6668 -7.67%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.13 0.18 0.435 0.14 0.145 0.185 0.11 -
P/RPS 1.61 3.95 19.24 2.20 1.99 1.57 0.81 12.12%
P/EPS 26.63 222.68 -224.84 20.84 21.38 -8.05 -9.08 -
EY 3.76 0.45 -0.44 4.80 4.68 -12.42 -11.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.79 4.42 1.42 1.59 1.76 0.45 18.39%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 25/02/22 26/02/21 28/02/20 28/02/19 28/02/18 22/02/17 -
Price 0.115 0.185 0.355 0.13 0.13 0.175 0.125 -
P/RPS 1.43 4.06 15.70 2.05 1.78 1.49 0.92 7.62%
P/EPS 23.56 228.86 -183.49 19.35 19.17 -7.62 -10.32 -
EY 4.25 0.44 -0.54 5.17 5.22 -13.13 -9.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.84 3.61 1.32 1.42 1.66 0.51 13.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment