[LAMBO] YoY Cumulative Quarter Result on 30-Jun-2005 [#4]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -99.19%
YoY- -2478.95%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 9,823 9,925 13,609 7,262 8,023 12,783 -5.12%
PBT -4,452 -1,000 -308 -1,440 -34 2,772 -
Tax 602 -117 -30 -30 -23 -863 -
NP -3,850 -1,117 -338 -1,470 -57 1,909 -
-
NP to SH -3,804 -1,117 -337 -1,470 -57 1,909 -
-
Tax Rate - - - - - 31.13% -
Total Cost 13,673 11,042 13,947 8,732 8,080 10,874 4.68%
-
Net Worth 8,724 10,071 11,101 1,423 4,351 5,422 9.96%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - 172 -
Div Payout % - - - - - 9.02% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 8,724 10,071 11,101 1,423 4,351 5,422 9.96%
NOSH 102,761 93,083 92,051 93,037 95,000 86,065 3.60%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -39.19% -11.25% -2.48% -20.24% -0.71% 14.93% -
ROE -43.60% -11.09% -3.04% -103.27% -1.31% 35.21% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 9.56 10.66 14.78 7.81 8.45 14.85 -8.42%
EPS -3.68 -1.20 -0.36 -1.58 -0.06 2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 0.0849 0.1082 0.1206 0.0153 0.0458 0.063 6.14%
Adjusted Per Share Value based on latest NOSH - 93,846
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.64 0.64 0.88 0.47 0.52 0.83 -5.06%
EPS -0.25 -0.07 -0.02 -0.10 0.00 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.0057 0.0065 0.0072 0.0009 0.0028 0.0035 10.23%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.19 0.18 0.19 0.18 0.28 0.31 -
P/RPS 1.99 1.69 1.29 2.31 3.32 2.09 -0.97%
P/EPS -5.13 -15.00 -51.90 -11.39 -466.67 13.98 -
EY -19.48 -6.67 -1.93 -8.78 -0.21 7.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.65 -
P/NAPS 2.24 1.66 1.58 11.76 6.11 4.92 -14.54%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/08/08 27/08/07 28/08/06 30/08/05 30/08/04 27/08/03 -
Price 0.18 0.11 0.23 0.17 0.25 0.47 -
P/RPS 1.88 1.03 1.56 2.18 2.96 3.16 -9.85%
P/EPS -4.86 -9.17 -62.82 -10.76 -416.67 21.19 -
EY -20.57 -10.91 -1.59 -9.29 -0.24 4.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.43 -
P/NAPS 2.12 1.02 1.91 11.11 5.46 7.46 -22.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment