[LAMBO] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 52.78%
YoY- -7.81%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Revenue 24,352 0 61,021 67,868 60,001 0 1,204 66.17%
PBT -33,476 0 13,574 17,723 18,879 0 -285 123.67%
Tax -166 0 -4,173 -4,741 -4,760 0 0 -
NP -33,642 0 9,401 12,982 14,119 0 -285 123.85%
-
NP to SH -33,627 0 9,416 13,017 14,119 0 -285 123.84%
-
Tax Rate - - 30.74% 26.75% 25.21% - - -
Total Cost 57,994 0 51,620 54,886 45,882 0 1,489 85.62%
-
Net Worth 131,496 0 122,494 110,761 97,669 54,165 6,752 65.11%
Dividend
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Net Worth 131,496 0 122,494 110,761 97,669 54,165 6,752 65.11%
NOSH 4,893,380 2,101,358 2,102,117 2,089,581 832,782 445,809 219,230 68.96%
Ratio Analysis
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
NP Margin -138.15% 0.00% 15.41% 19.13% 23.53% 0.00% -23.67% -
ROE -25.57% 0.00% 7.69% 11.75% 14.46% 0.00% -4.22% -
Per Share
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
RPS 0.71 0.00 2.90 3.78 7.21 0.00 0.55 4.40%
EPS -0.98 0.00 0.45 0.73 1.70 0.00 -0.13 40.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.00 0.0583 0.0617 0.1173 0.1215 0.0308 3.74%
Adjusted Per Share Value based on latest NOSH - 2,089,581
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
RPS 1.58 0.00 3.96 4.41 3.89 0.00 0.08 65.51%
EPS -2.18 0.00 0.61 0.84 0.92 0.00 -0.02 120.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0854 0.00 0.0795 0.0719 0.0634 0.0352 0.0044 65.02%
Price Multiplier on Financial Quarter End Date
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Date 26/02/21 28/02/20 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 -
Price 0.025 0.03 0.05 0.15 0.685 0.19 0.16 -
P/RPS 3.52 0.00 1.72 3.97 9.51 0.00 29.13 -30.01%
P/EPS -2.55 0.00 11.16 20.69 40.40 0.00 -123.08 -48.04%
EY -39.18 0.00 8.96 4.83 2.48 0.00 -0.81 92.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.00 0.86 2.43 5.84 1.56 5.19 -29.59%
Price Multiplier on Announcement Date
28/02/21 28/02/20 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Date 28/04/21 - 29/11/19 29/11/18 29/11/17 22/11/16 01/06/15 -
Price 0.02 0.00 0.035 0.145 0.60 0.28 0.18 -
P/RPS 2.82 0.00 1.21 3.84 8.33 0.00 32.78 -33.92%
P/EPS -2.04 0.00 7.81 20.00 35.38 0.00 -138.46 -50.95%
EY -48.97 0.00 12.80 5.00 2.83 0.00 -0.72 103.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.00 0.60 2.35 5.12 2.30 5.84 -33.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment