[LAMBO] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 132.44%
YoY- 117933.34%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 5,843 24,730 22,011 4,937 313 139 283 59.27%
PBT 1,944 6,135 6,711 4,724 -152 -573 -629 -
Tax -758 -1,656 -1,696 -1,183 0 0 0 -
NP 1,186 4,479 5,015 3,541 -152 -573 -629 -
-
NP to SH 1,192 4,497 5,015 3,541 -152 -573 -628 -
-
Tax Rate 38.99% 26.99% 25.27% 25.04% - - - -
Total Cost 4,657 20,251 16,996 1,396 465 712 912 28.49%
-
Net Worth 122,494 110,761 97,669 53,778 6,687 3,995 6,803 55.96%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 122,494 110,761 97,669 53,778 6,687 3,995 6,803 55.96%
NOSH 2,102,117 2,089,581 832,782 442,624 217,142 154,864 174,444 46.62%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 20.30% 18.11% 22.78% 71.72% -48.56% -412.23% -222.26% -
ROE 0.97% 4.06% 5.13% 6.58% -2.27% -14.34% -9.23% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.28 1.38 2.64 1.12 0.14 0.09 0.16 8.98%
EPS 0.06 0.25 0.60 0.80 -0.07 -0.37 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.0617 0.1173 0.1215 0.0308 0.0258 0.039 6.37%
Adjusted Per Share Value based on latest NOSH - 442,624
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.38 1.61 1.43 0.32 0.02 0.01 0.02 57.25%
EPS 0.08 0.29 0.33 0.23 -0.01 -0.04 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0795 0.0719 0.0634 0.0349 0.0043 0.0026 0.0044 56.04%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 -
Price 0.05 0.15 0.685 0.19 0.16 0.15 0.10 -
P/RPS 17.98 10.89 25.91 17.03 111.00 167.12 61.64 -17.25%
P/EPS 88.13 59.88 113.73 23.75 -228.57 -40.54 -27.78 -
EY 1.13 1.67 0.88 4.21 -0.44 -2.47 -3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 2.43 5.84 1.56 5.19 5.81 2.56 -15.44%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 29/11/18 29/11/17 22/11/16 01/06/15 30/05/14 28/05/13 -
Price 0.035 0.145 0.60 0.28 0.18 0.16 0.09 -
P/RPS 12.59 10.53 22.70 25.10 124.87 178.26 55.48 -20.38%
P/EPS 61.69 57.88 99.62 35.00 -257.14 -43.24 -25.00 -
EY 1.62 1.73 1.00 2.86 -0.39 -2.31 -4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 2.35 5.12 2.30 5.84 6.20 2.31 -18.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment