[NETX] YoY Cumulative Quarter Result on 30-Nov-2024 [#4]

Announcement Date
28-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
30-Nov-2024 [#4]
Profit Trend
QoQ- -19.07%
YoY- -109.66%
Quarter Report
View:
Show?
Cumulative Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Revenue 15,116 16,832 13,638 81,099 14,897 9,993 9,702 8.51%
PBT -29,902 -14,259 -16,558 -22,563 -16,919 -29,722 -19,086 8.62%
Tax -206 0 0 -1 -112 -6 -5 98.47%
NP -30,108 -14,259 -16,558 -22,564 -17,031 -29,728 -19,091 8.76%
-
NP to SH -28,334 -13,514 -16,102 -20,932 -15,762 -28,375 -18,318 8.37%
-
Tax Rate - - - - - - - -
Total Cost 45,224 31,091 30,196 103,663 31,928 39,721 28,793 8.67%
-
Net Worth 93,821 104,011 125,395 142,114 144,527 67,099 84,008 2.05%
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Net Worth 93,821 104,011 125,395 142,114 144,527 67,099 84,008 2.05%
NOSH 938,211 937,952 835,967 835,967 835,967 3,640,388 2,800,298 -18.25%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
NP Margin -199.18% -84.71% -121.41% -27.82% -114.33% -297.49% -196.77% -
ROE -30.20% -12.99% -12.84% -14.73% -10.91% -42.29% -21.80% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
RPS 1.61 1.94 1.63 9.70 0.31 0.30 0.35 32.48%
EPS -3.02 -1.56 -1.93 -2.50 -0.34 -0.97 -0.65 32.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.12 0.15 0.17 0.03 0.02 0.03 24.85%
Adjusted Per Share Value based on latest NOSH - 945,208
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
RPS 1.60 1.78 1.44 8.58 1.58 1.06 1.03 8.45%
EPS -3.00 -1.43 -1.70 -2.21 -1.67 -3.00 -1.94 8.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.11 0.1327 0.1504 0.1529 0.071 0.0889 2.06%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 28/06/19 -
Price 0.10 0.11 0.075 0.14 0.145 0.02 0.015 -
P/RPS 6.21 5.66 4.60 1.44 46.89 6.71 4.33 6.87%
P/EPS -3.31 -7.06 -3.89 -5.59 -44.32 -2.36 -2.29 7.02%
EY -30.20 -14.17 -25.68 -17.89 -2.26 -42.29 -43.61 -6.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.92 0.50 0.82 4.83 1.00 0.50 13.62%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/06/19 CAGR
Date 28/01/25 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 30/08/19 -
Price 0.07 0.11 0.06 0.125 0.125 0.02 0.015 -
P/RPS 4.34 5.66 3.68 1.29 40.42 6.71 4.33 0.04%
P/EPS -2.32 -7.06 -3.12 -4.99 -38.21 -2.36 -2.29 0.24%
EY -43.14 -14.17 -32.10 -20.03 -2.62 -42.29 -43.61 -0.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.92 0.40 0.74 4.17 1.00 0.50 6.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment