[PARLO] YoY Cumulative Quarter Result on 28-Feb-2006 [#2]

Announcement Date
25-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- -136.67%
YoY- -794.57%
View:
Show?
Cumulative Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 1,704 1,450 1,293 1,224 1,527 1,837 -1.49%
PBT -803 -820 -2,651 -639 93 418 -
Tax 0 0 0 0 -1 -7 -
NP -803 -820 -2,651 -639 92 411 -
-
NP to SH -803 -820 -2,651 -639 92 411 -
-
Tax Rate - - - - 1.08% 1.67% -
Total Cost 2,507 2,270 3,944 1,863 1,435 1,426 11.93%
-
Net Worth 7,026 7,999 10,003 12,979 8,177 11,026 -8.61%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 7,026 7,999 10,003 12,979 8,177 11,026 -8.61%
NOSH 100,374 100,000 100,037 99,843 102,222 100,243 0.02%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -47.12% -56.55% -205.03% -52.21% 6.02% 22.37% -
ROE -11.43% -10.25% -26.50% -4.92% 1.13% 3.73% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 1.70 1.45 1.29 1.23 1.49 1.83 -1.46%
EPS -0.80 -0.82 -2.65 -0.64 0.09 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.10 0.13 0.08 0.11 -8.63%
Adjusted Per Share Value based on latest NOSH - 100,833
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 0.28 0.24 0.21 0.20 0.25 0.31 -2.01%
EPS -0.13 -0.14 -0.44 -0.11 0.02 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0117 0.0133 0.0166 0.0216 0.0136 0.0183 -8.55%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.07 0.10 0.13 0.10 0.22 0.29 -
P/RPS 4.12 6.90 10.06 8.16 14.73 15.83 -23.59%
P/EPS -8.75 -12.20 -4.91 -15.63 244.44 70.73 -
EY -11.43 -8.20 -20.38 -6.40 0.41 1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.25 1.30 0.77 2.75 2.64 -17.63%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 30/04/09 29/04/08 25/04/07 25/04/06 27/04/05 30/04/04 -
Price 0.10 0.14 0.12 0.17 0.19 0.23 -
P/RPS 5.89 9.66 9.28 13.87 12.72 12.55 -14.03%
P/EPS -12.50 -17.07 -4.53 -26.56 211.11 56.10 -
EY -8.00 -5.86 -22.08 -3.76 0.47 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.75 1.20 1.31 2.38 2.09 -7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment