[PARLO] QoQ Quarter Result on 28-Feb-2006 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
25-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2006
Quarter
28-Feb-2006 [#2]
Profit Trend
QoQ- -34.44%
YoY- -239.25%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 562 533 514 573 654 663 598 -4.05%
PBT -2,293 -320 -343 -363 -270 -162 -173 459.18%
Tax 0 0 0 0 0 0 -1 -
NP -2,293 -320 -343 -363 -270 -162 -174 457.04%
-
NP to SH -2,293 -320 -343 -363 -270 -162 -174 457.04%
-
Tax Rate - - - - - - - -
Total Cost 2,855 853 857 936 924 825 772 138.95%
-
Net Worth 10,013 12,999 13,114 13,108 7,999 8,099 8,188 14.34%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 10,013 12,999 13,114 13,108 7,999 8,099 8,188 14.34%
NOSH 100,131 100,000 100,882 100,833 99,999 101,250 102,352 -1.45%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin -408.01% -60.04% -66.73% -63.35% -41.28% -24.43% -29.10% -
ROE -22.90% -2.46% -2.62% -2.77% -3.38% -2.00% -2.13% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 0.56 0.53 0.51 0.57 0.65 0.65 0.58 -2.31%
EPS -2.29 -0.32 -0.34 -0.36 -0.27 -0.16 -0.17 465.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.13 0.13 0.13 0.08 0.08 0.08 16.02%
Adjusted Per Share Value based on latest NOSH - 100,833
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 0.09 0.09 0.09 0.10 0.11 0.11 0.10 -6.77%
EPS -0.38 -0.05 -0.06 -0.06 -0.04 -0.03 -0.03 442.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0166 0.0216 0.0218 0.0218 0.0133 0.0135 0.0136 14.19%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.12 0.12 0.14 0.10 0.10 0.11 0.11 -
P/RPS 21.38 22.51 27.48 17.60 15.29 16.80 18.83 8.82%
P/EPS -5.24 -37.50 -41.18 -27.78 -37.04 -68.75 -64.71 -81.25%
EY -19.08 -2.67 -2.43 -3.60 -2.70 -1.45 -1.55 432.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.92 1.08 0.77 1.25 1.38 1.38 -8.88%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 26/01/07 27/10/06 28/07/06 25/04/06 26/01/06 10/11/05 27/07/05 -
Price 0.12 0.11 0.14 0.17 0.11 0.10 0.14 -
P/RPS 21.38 20.64 27.48 29.92 16.82 15.27 23.96 -7.30%
P/EPS -5.24 -34.38 -41.18 -47.22 -40.74 -62.50 -82.35 -84.03%
EY -19.08 -2.91 -2.43 -2.12 -2.45 -1.60 -1.21 527.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.85 1.08 1.31 1.38 1.25 1.75 -22.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment