[PARLO] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[PARLO] PARLO BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ--%
YoY- 76.48%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 CAGR
Revenue 14,920 77,954 77,188 0 0 2 151 106.37%
PBT -4,149 -250 -4 -271 -1,152 -249 -2,389 9.09%
Tax 0 -113 0 0 0 0 0 -
NP -4,149 -363 -4 -271 -1,152 -249 -2,389 9.09%
-
NP to SH -4,042 -346 -323 -271 -1,152 -249 -2,389 8.64%
-
Tax Rate - - - - - - - -
Total Cost 19,069 78,317 77,192 271 1,152 251 2,540 37.43%
-
Net Worth 10,920 18,201 32,762 -10,000 -9,015 -6,972 -1,999 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 CAGR
Net Worth 10,920 18,201 32,762 -10,000 -9,015 -6,972 -1,999 -
NOSH 364,033 364,033 364,033 100,000 100,173 99,600 99,958 22.61%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 CAGR
NP Margin -27.81% -0.47% -0.01% 0.00% 0.00% -12,450.00% -1,582.12% -
ROE -37.01% -1.90% -0.99% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 CAGR
RPS 4.10 21.41 21.20 0.00 0.00 0.00 0.15 68.50%
EPS -1.11 -0.10 -0.10 -0.27 -1.15 -0.25 -2.39 -11.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.05 0.09 -0.10 -0.09 -0.07 -0.02 -
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 CAGR
RPS 2.48 12.96 12.83 0.00 0.00 0.00 0.03 100.64%
EPS -0.67 -0.06 -0.05 -0.05 -0.19 -0.04 -0.40 8.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.0302 0.0544 -0.0166 -0.015 -0.0116 -0.0033 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 28/02/14 -
Price 0.075 0.07 0.10 0.005 0.005 0.055 0.055 -
P/RPS 1.83 0.33 0.47 0.00 0.00 2,739.00 36.41 -37.60%
P/EPS -6.75 -73.65 -112.70 -1.85 -0.43 -22.00 -2.30 18.50%
EY -14.80 -1.36 -0.89 -54.20 -230.00 -4.55 -43.45 -15.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.40 1.11 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 28/02/14 CAGR
Date 27/08/20 28/08/19 24/08/18 28/08/17 29/08/16 28/08/15 30/04/14 -
Price 0.14 0.08 0.105 0.005 0.005 0.045 0.055 -
P/RPS 3.42 0.37 0.50 0.00 0.00 2,241.00 36.41 -31.13%
P/EPS -12.61 -84.17 -118.34 -1.85 -0.43 -18.00 -2.30 30.78%
EY -7.93 -1.19 -0.85 -54.20 -230.00 -5.56 -43.45 -23.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 1.60 1.17 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment