[PARLO] YoY Cumulative Quarter Result on 30-Jun-2022

Stock
[PARLO] PARLO BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -71.77%
YoY- -248.34%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Cumulative Result
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 31/12/20 CAGR
Revenue 85,147 30,291 10,685 123,624 -89 -70 16,003 83.73%
PBT -9,640 -1,965 -1,324 -5,462 -1,734 -3,515 -8,232 5.91%
Tax 471 216 -9 -3,381 0 0 -1,576 -
NP -9,169 -1,749 -1,333 -8,843 -1,734 -3,515 -9,808 -2.42%
-
NP to SH -7,247 -1,413 -1,347 -12,244 -1,734 -3,515 -9,987 -11.01%
-
Tax Rate - - - - - - - -
Total Cost 94,316 32,040 12,018 132,467 1,645 3,445 25,811 60.25%
-
Net Worth 29,190 23,463 23,463 28,155 32,329 28,287 7,280 65.75%
Dividend
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 31/12/20 CAGR
Net Worth 29,190 23,463 23,463 28,155 32,329 28,287 7,280 65.75%
NOSH 601,150 469,265 469,265 469,265 436,833 436,833 364,033 20.02%
Ratio Analysis
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 31/12/20 CAGR
NP Margin -10.77% -5.77% -12.48% -7.15% 0.00% 0.00% -61.29% -
ROE -24.83% -6.02% -5.74% -43.49% -5.36% -12.43% -137.17% -
Per Share
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 31/12/20 CAGR
RPS 14.58 6.45 2.28 26.34 0.00 0.00 4.40 54.64%
EPS -1.44 -0.30 -0.29 -2.84 -0.43 -0.87 -2.74 -20.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.06 0.08 0.07 0.02 39.57%
Adjusted Per Share Value based on latest NOSH - 469,265
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 31/12/20 CAGR
RPS 14.16 5.04 1.78 20.56 0.00 0.00 2.66 83.76%
EPS -1.21 -0.24 -0.22 -2.04 -0.29 -0.58 -1.66 -10.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0486 0.039 0.039 0.0468 0.0538 0.0471 0.0121 65.86%
Price Multiplier on Financial Quarter End Date
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 31/12/20 CAGR
Date 29/09/23 30/12/22 30/09/22 30/06/22 31/03/21 30/06/21 31/12/20 -
Price 0.13 0.12 0.07 0.09 0.305 0.23 0.515 -
P/RPS 0.89 1.86 3.07 0.34 0.00 0.00 11.72 -60.86%
P/EPS -10.47 -39.85 -24.39 -3.45 -71.08 -26.44 -18.77 -19.13%
EY -9.55 -2.51 -4.10 -28.99 -1.41 -3.78 -5.33 23.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.40 1.40 1.50 3.81 3.29 25.75 -56.58%
Price Multiplier on Announcement Date
30/09/23 31/12/22 30/09/22 30/06/22 31/03/21 30/06/21 31/12/20 CAGR
Date 23/11/23 22/02/23 22/11/22 30/08/22 28/05/21 30/08/21 31/03/21 -
Price 0.11 0.11 0.065 0.08 0.24 0.175 0.305 -
P/RPS 0.75 1.70 2.85 0.30 0.00 0.00 6.94 -55.50%
P/EPS -8.86 -36.53 -22.64 -3.07 -55.93 -20.12 -11.12 -7.93%
EY -11.28 -2.74 -4.42 -32.61 -1.79 -4.97 -8.99 8.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.20 1.30 1.33 3.00 2.50 15.25 -50.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment